Closing prices at the end of each trading day, from 1 Feb 2021.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
47.90
53.30
54.49
59.35
78.22
81.32
97.06
Growth
+11.3%
+2.2%
+8.9%
+31.8%
+4.0%
+19.4%
Operating income
4.98
−0.57
−5.08
−12.23
−2.56
8.30
10.06
Net income
2.65
−2.70
−7.82
−16.08
−4.82
3.40
3.81
Growth
−201.9%
+12.0%
EPS, diluted
6.86
−7.08
−19.49
−40.82
−12.32
9.92
10.81
Growth
−203.2%
+9.0%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating margin
10.4%
−1.1%
−9.3%
−20.6%
−3.3%
10.2%
10.4%
Net margin
5.5%
−5.1%
−14.3%
−27.1%
−6.2%
4.2%
3.9%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
30.00
35.09
32.08
42.39
65.57
68.93
67.57
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash
10.12
13.09
20.68
28.38
38.18
27.02
40.42
Total debt
n/a
320.61
335.14
373.73
467.29
565.86
582.31
Net cash (debt)
n/a
−307.52
−314.46
−345.35
−429.11
−538.84
−541.89
Shareholders’ equity
81.84
74.53
62.08
118.44
106.85
105.22
112.60
Debt to equity
n/a
4.30
5.40
3.16
4.37
5.38
5.17
In billions of INR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Cash flow
In billions of INR, except per-share figures; shares in millions. Fiscal years ending March, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY201931 Mar 2019
FY202031 Mar 2020
FY202131 Mar 2021
FY202231 Mar 2022
FY202331 Mar 2023
FY202431 Mar 2024
FY202531 Mar 2025
Operating cash flowINR billions
30.00
35.09
32.08
42.39
65.57
68.93
67.57
Operations
30.00
35.09
32.08
42.39
65.57
68.93
67.57
Growth
+17.0%
−8.6%
+32.1%
+54.7%
+5.1%
−2.0%
9.50
11.24
12.03
13.76
15.90
17.58
20.67
Investment
−53.41
−53.72
−17.41
−124.75
−74.98
−162.54
−74.16
Financing
19.61
21.61
−7.08
90.04
19.11
82.42
19.98
Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in INR as filed; the screener converts to dollars.