Closing prices at the end of each trading day, from 23 Apr 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 63.7 | 278.5 | 488.1 | 592.2 | 691.2 | 924.1 | 1,134.4 |
| Growth | +337.4% | +75.3% | +21.3% | +16.7% | +33.7% | +22.8% | |
| Operating income | −22.3 | −133.4 | −94.3 | −124.8 | −51.6 | 25.0 | 87.4 |
| Net income | −22.5 | 1.1 | −19.5 | −38.6 | −18.3 | 2.4 | 33.3 |
| Growth | −1,902.9% | +1,294.8% | |||||
| EPS, diluted | n/a | −0.01 | −0.51 | −0.61 | −0.27 | 0.03 | 0.31 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −35.1% | −47.9% | −19.3% | −21.1% | −7.5% | 2.7% | 7.7% |
| Net margin | −35.3% | 0.4% | −4.0% | −6.5% | −2.6% | 0.3% | 2.9% |
| Free cash flow margin | −4.5% | 5.1% | −10.7% | −10.9% | −1.0% | 11.4% | 14.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.5 | 16.2 | −48.2 | −60.3 | −5.9 | 106.4 | 165.0 |
| Capital expenditure | −0.4 | −1.9 | −3.8 | −4.2 | −1.3 | −0.9 | −0.8 |
| Free cash flow | −2.9 | 14.3 | −52.0 | −64.5 | −7.2 | 105.5 | 164.2 |
| Growth | −463.7% | +55.6% | |||||
| Buybacks | n/a | 0.0 | −3.5 | 0.0 | 0.0 | 0.0 | −7.6 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 6.9 | 255.6 | 281.0 | 179.7 | 168.3 | 229.2 | 336.3 |
| Shareholders’ equity | 0.0 | −61.8 | 85.4 | 56.0 | 53.8 | 78.7 | 147.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 63.7 | 278.5 | 488.1 | 592.2 | 691.2 | 924.1 | 1,134.4 | |
| Growth | +337.4% | +75.3% | +21.3% | +16.7% | +33.7% | +22.8% | |
| n/a | 190.9 | 332.1 | 414.7 | 465.0 | 602.0 | 741.7 | |
| 23.6 | 162.4 | 55.5 | 67.6 | 87.3 | 106.2 | 100.7 | |
| −22.3 | −133.4 | −94.3 | −124.8 | −51.6 | 25.0 | 87.4 | |
| Growth | +249.0% | ||||||
| −22.5 | −128.7 | −66.4 | −125.4 | −48.8 | 31.8 | −11.1 | |
| 0.0 | 2.9 | 4.7 | 9.0 | 11.2 | 24.6 | −85.1 | |
| −22.5 | 1.1 | −19.5 | −38.6 | −18.3 | 2.4 | 33.3 | |
| Growth | −1,902.9% | +1,294.8% | |||||
| Per share | |||||||
| n/a | 0.02 | −0.35 | −0.61 | −0.27 | 0.03 | 0.35 | |
| n/a | −0.01 | −0.51 | −0.61 | −0.27 | 0.03 | 0.31 | |
| Growth | +933.3% | ||||||
| n/a | 43.6 | 56.3 | 63.5 | 68.5 | 81.8 | 95.8 | |
| n/a | 52.2 | 57.4 | 63.5 | 68.5 | 88.4 | 236.1 | |
| Growth | +9.9% | +10.6% | +7.8% | +29.1% | +167.1% | ||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.