Closing prices at the end of each trading day, from 23 Apr 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 63.7 | 278.5 | 488.1 | 592.2 | 691.2 | 924.1 | 1,134.4 |
| Growth | +337.4% | +75.3% | +21.3% | +16.7% | +33.7% | +22.8% | |
| Operating income | −22.3 | −133.4 | −94.3 | −124.8 | −51.6 | 25.0 | 87.4 |
| Net income | −22.5 | 1.1 | −19.5 | −38.6 | −18.3 | 2.4 | 33.3 |
| Growth | −1,902.9% | +1,294.8% | |||||
| EPS, diluted | n/a | −0.01 | −0.51 | −0.61 | −0.27 | 0.03 | 0.31 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −35.1% | −47.9% | −19.3% | −21.1% | −7.5% | 2.7% | 7.7% |
| Net margin | −35.3% | 0.4% | −4.0% | −6.5% | −2.6% | 0.3% | 2.9% |
| Free cash flow margin | −4.5% | 5.1% | −10.7% | −10.9% | −1.0% | 11.4% | 14.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.5 | 16.2 | −48.2 | −60.3 | −5.9 | 106.4 | 165.0 |
| Capital expenditure | −0.4 | −1.9 | −3.8 | −4.2 | −1.3 | −0.9 | −0.8 |
| Free cash flow | −2.9 | 14.3 | −52.0 | −64.5 | −7.2 | 105.5 | 164.2 |
| Growth | −463.7% | +55.6% | |||||
| Buybacks | n/a | 0.0 | −3.5 | 0.0 | 0.0 | 0.0 | −7.6 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 6.9 | 255.6 | 281.0 | 179.7 | 168.3 | 229.2 | 336.3 |
| Shareholders’ equity | 0.0 | −61.8 | 85.4 | 56.0 | 53.8 | 78.7 | 147.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −35.1% | −47.9% | −19.3% | −21.1% | −7.5% | 2.7% | 7.7% | |
| −35.3% | −46.2% | −13.6% | −21.2% | −7.1% | 3.4% | −1.0% | |
| −35.3% | 0.4% | −4.0% | −6.5% | −2.6% | 0.3% | 2.9% | |
| −4.5% | 5.1% | −10.7% | −10.9% | −1.0% | 11.4% | 14.5% | |
| Spending | |||||||
| 37.1% | 58.3% | 11.4% | 11.4% | 12.6% | 11.5% | 8.9% | |
| 0.7% | 0.7% | 0.8% | 0.7% | 0.2% | 0.1% | 0.1% | |
| n/a | n/a | n/a | n/a | n/a | 77.2% | n/a | |
| Returns | |||||||
| n/a | n/a | −22.8% | −68.9% | −34.0% | 3.0% | 22.6% | |
| −88.1% | 0.4% | −4.8% | −11.0% | −5.7% | 0.6% | 5.1% | |
| Balance and payout | |||||||
| 113.2% | 186.6% | 24.7% | 45.5% | 47.9% | 47.7% | 53.9% | |
| n/a | 0.0% | n/a | n/a | n/a | 0.0% | 4.6% | |