Stocks · Consumer discretionary · Services-Miscellaneous Amusement & Recreation

Rush Street Interactive, Inc.

RSI Clue Score60
United States Fiscal year ends December CIK 0001793659
$18.90 -6.99% Close, 9 Oct 2026
Price $18.90 −6.99% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 23 Apr 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue63.7Operating income−22.3Net income−22.5Fiscal year 2020Revenue278.5 +337.4%Operating income−133.4Net income1.1EPS, diluted−0.01Fiscal year 2021Revenue488.1 +75.3%Operating income−94.3Net income−19.5 −1,902.9%EPS, diluted−0.51Fiscal year 2022Revenue592.2 +21.3%Operating income−124.8Net income−38.6EPS, diluted−0.61Fiscal year 2023Revenue691.2 +16.7%Operating income−51.6Net income−18.3EPS, diluted−0.27Fiscal year 2024Revenue924.1 +33.7%Operating income25.0Net income2.4EPS, diluted0.03Fiscal year 2025Revenue1,134.4 +22.8%Operating income87.4Net income33.3 +1,294.8%EPS, diluted0.31
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 63.7 278.5 488.1 592.2 691.2 924.1 1,134.4
Growth +337.4% +75.3% +21.3% +16.7% +33.7% +22.8%
Operating income −22.3 −133.4 −94.3 −124.8 −51.6 25.0 87.4
Net income −22.5 1.1 −19.5 −38.6 −18.3 2.4 33.3
Growth −1,902.9% +1,294.8%
EPS, diluted n/a −0.01 −0.51 −0.61 −0.27 0.03 0.31

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2019Operating margin−35.1%Net margin−35.3%Free cash flow margin−4.5%Fiscal year 2020Operating margin−47.9%Net margin0.4%Free cash flow margin5.1%Fiscal year 2021Operating margin−19.3%Net margin−4.0%Free cash flow margin−10.7%Fiscal year 2022Operating margin−21.1%Net margin−6.5%Free cash flow margin−10.9%Fiscal year 2023Operating margin−7.5%Net margin−2.6%Free cash flow margin−1.0%Fiscal year 2024Operating margin2.7%Net margin0.3%Free cash flow margin11.4%Fiscal year 2025Operating margin7.7%Net margin2.9%Free cash flow margin14.5%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin −35.1% −47.9% −19.3% −21.1% −7.5% 2.7% 7.7%
Net margin −35.3% 0.4% −4.0% −6.5% −2.6% 0.3% 2.9%
Free cash flow margin −4.5% 5.1% −10.7% −10.9% −1.0% 11.4% 14.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow−2.5Capital expenditure−0.4Free cash flow−2.9Fiscal year 2020Operating cash flow16.2Capital expenditure−1.9Free cash flow14.3Buybacks0.0Fiscal year 2021Operating cash flow−48.2Capital expenditure−3.8Free cash flow−52.0 −463.7%Buybacks−3.5Fiscal year 2022Operating cash flow−60.3Capital expenditure−4.2Free cash flow−64.5Buybacks0.0Fiscal year 2023Operating cash flow−5.9Capital expenditure−1.3Free cash flow−7.2Buybacks0.0Fiscal year 2024Operating cash flow106.4Capital expenditure−0.9Free cash flow105.5Buybacks0.0Fiscal year 2025Operating cash flow165.0Capital expenditure−0.8Free cash flow164.2 +55.6%Buybacks−7.6
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −2.5 16.2 −48.2 −60.3 −5.9 106.4 165.0
Capital expenditure −0.4 −1.9 −3.8 −4.2 −1.3 −0.9 −0.8
Free cash flow −2.9 14.3 −52.0 −64.5 −7.2 105.5 164.2
Growth −463.7% +55.6%
Buybacks n/a 0.0 −3.5 0.0 0.0 0.0 −7.6

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2019Cash6.9Shareholders’ equity0.0Fiscal year 2020Cash255.6Shareholders’ equity−61.8Fiscal year 2021Cash281.0Shareholders’ equity85.4Fiscal year 2022Cash179.7Shareholders’ equity56.0Fiscal year 2023Cash168.3Shareholders’ equity53.8Fiscal year 2024Cash229.2Shareholders’ equity78.7Fiscal year 2025Cash336.3Shareholders’ equity147.2
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 6.9 255.6 281.0 179.7 168.3 229.2 336.3
Shareholders’ equity 0.0 −61.8 85.4 56.0 53.8 78.7 147.2

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Operations
−2.5 16.2 −48.2 −60.3 −5.9 106.4 165.0
Growth −397.8% +55.0%
1.1 2.1 4.2 14.3 29.8 32.2 40.0
Investment
−0.4 −1.9 −3.8 −4.2 −1.3 −0.9 −0.8
calc −2.9 14.3 −52.0 −64.5 −7.2 105.5 164.2
Growth −463.7% +55.6%
calc n/a 0.27 −0.91 −1.01 −0.11 1.19 0.70
−5.8 −6.2 −37.0 −29.0 −33.8 −33.4 −37.0
Financing
15.5 241.1 125.6 −1.2 −0.5 −2.7 −37.4
n/a 0.0 −3.5 0.0 0.0 0.0 −7.6

† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.