Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.03 | 0.04 | 0.07 | 0.10 | 0.08 | 0.12 | 0.11 | 0.10 | 0.12 | 0.14 |
| Growth | +46.8% | +56.9% | +46.8% | −21.2% | +60.0% | −14.4% | −2.3% | +16.3% | +19.7% | |
| EPS, diluted | 0.78 | 0.99 | 1.38 | 1.90 | 1.44 | 2.18 | 1.66 | 1.23 | 1.42 | 1.57 |
| Growth | +26.9% | +39.4% | +37.7% | −24.2% | +51.4% | −23.9% | −25.9% | +15.4% | +10.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.06 | 0.05 | 0.13 | 0.12 | 0.06 | 0.15 | 0.20 | 0.15 | 0.18 | 0.19 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.01 | −0.00 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.11 | 0.11 | 0.12 | 0.12 | 0.40 | 0.74 | 0.20 | 0.45 | 0.48 | 0.39 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.11 | 0.11 | 0.11 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 0.12 | 0.34 | 0.37 | 0.28 |
| Shareholders’ equity | 0.44 | 0.69 | 0.86 | 0.99 | 1.13 | 1.31 | 1.61 | 2.11 | 2.18 | 2.71 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.05 | 0.05 | 0.05 | 0.04 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.11 | 0.11 | 0.12 | 0.12 | 0.40 | 0.74 | 0.20 | 0.45 | 0.48 | 0.39 | |
| 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.12 | 0.11 | 0.11 | 0.16 | |
| 0.06 | 0.15 | 0.20 | 0.21 | 0.22 | 0.25 | 0.48 | 0.73 | 0.73 | 1.03 | |
| 4.68 | 5.81 | 6.75 | 7.11 | 8.34 | 9.68 | 12.15 | 14.58 | 15.18 | 20.84 | |
| Growth | +24.1% | +16.1% | +5.3% | +17.4% | +16.1% | +25.5% | +20.0% | +4.1% | +37.3% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.11 | 0.11 | 0.11 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.11 | 0.11 | 0.11 |
| 4.25 | 5.12 | 5.88 | 6.12 | 7.21 | 8.37 | 10.54 | 12.47 | 12.99 | 17.79 | |
| Equity | ||||||||||
| −0.01 | 0.03 | 0.10 | 0.20 | 0.26 | 0.36 | 0.42 | 0.47 | 0.53 | 0.60 | |
| 0.44 | 0.69 | 0.86 | 0.99 | 1.13 | 1.31 | 1.61 | 2.11 | 2.18 | 2.71 | |
| Growth | +58.4% | +25.3% | +14.0% | +14.7% | +16.0% | +22.7% | +31.1% | +3.6% | +24.2% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | 0.12 | 0.34 | 0.37 | 0.28 |
| 38.0 | 46.9 | 51.4 | 51.5 | 55.2 | 58.5 | 71.6 | 84.9 | 85.6 | 97.9 | |
| calc | 11.45 | 14.70 | 16.83 | 19.13 | 20.46 | 22.40 | 22.45 | 24.84 | 25.51 | 27.70 |
Lines marked calc are worked out here from filed figures; point at one for how.