Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.03 | 0.04 | 0.07 | 0.10 | 0.08 | 0.12 | 0.11 | 0.10 | 0.12 | 0.14 |
| Growth | +46.8% | +56.9% | +46.8% | −21.2% | +60.0% | −14.4% | −2.3% | +16.3% | +19.7% | |
| EPS, diluted | 0.78 | 0.99 | 1.38 | 1.90 | 1.44 | 2.18 | 1.66 | 1.23 | 1.42 | 1.57 |
| Growth | +26.9% | +39.4% | +37.7% | −24.2% | +51.4% | −23.9% | −25.9% | +15.4% | +10.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.06 | 0.05 | 0.13 | 0.12 | 0.06 | 0.15 | 0.20 | 0.15 | 0.18 | 0.19 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.01 | −0.00 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.11 | 0.11 | 0.12 | 0.12 | 0.40 | 0.74 | 0.20 | 0.45 | 0.48 | 0.39 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.11 | 0.11 | 0.11 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 0.12 | 0.34 | 0.37 | 0.28 |
| Shareholders’ equity | 0.44 | 0.69 | 0.86 | 0.99 | 1.13 | 1.31 | 1.61 | 2.11 | 2.18 | 2.71 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.05 | 0.05 | 0.05 | 0.04 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.06 | 0.05 | 0.13 | 0.12 | 0.06 | 0.15 | 0.20 | 0.15 | 0.18 | 0.19 | |
| Growth | −21.1% | +165.0% | −9.2% | −48.5% | +154.9% | +26.7% | −23.1% | +19.4% | +4.5% | |
| Investment | ||||||||||
| −0.51 | −0.25 | −0.17 | −0.32 | −0.34 | −0.41 | −0.36 | 0.53 | −0.61 | −0.71 | |
| Financing | ||||||||||
| 0.42 | 0.20 | 0.05 | 0.21 | 0.56 | 0.59 | −0.37 | −0.43 | 0.46 | 0.43 | |
| n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.01 | −0.00 | 0.00 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.