Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.10 | 14.61 | 16.09 | 17.98 | 17.80 | 19.49 | 22.06 | 25.57 | 36.15 |
| Growth | +3.6% | +10.1% | +11.8% | −1.0% | +9.5% | +13.2% | +15.9% | +41.3% | |
| Net income | 2.95 | 2.52 | 2.84 | 3.37 | 0.97 | 2.31 | 3.12 | 3.52 | 9.58 |
| Growth | −14.5% | +12.5% | +18.8% | −71.1% | +136.9% | +35.4% | +12.9% | +171.9% | |
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | 3.37 | 4.57 | 5.16 | n/a |
| Growth | +35.6% | +12.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.1% | 39.9% | 43.5% | 43.6% | 37.2% | 34.3% | 34.9% | 37.2% | 54.1% |
| Net margin | 20.9% | 17.2% | 17.6% | 18.7% | 5.5% | 11.8% | 14.2% | 13.8% | 26.5% |
| Free cash flow margin | 21.1% | 22.5% | 23.6% | 22.9% | 27.7% | 19.8% | 17.7% | 18.4% | 20.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.00 | 3.30 | 3.84 | 4.20 | 4.98 | 3.91 | 3.97 | 4.85 | 7.40 |
| Capital expenditure | −0.03 | −0.02 | −0.05 | −0.08 | −0.04 | −0.05 | −0.07 | −0.15 | −0.10 |
| Free cash flow | 2.98 | 3.28 | 3.79 | 4.12 | 4.94 | 3.86 | 3.89 | 4.71 | 7.30 |
| Growth | +10.3% | +15.5% | +8.6% | +19.8% | −21.7% | +0.8% | +20.9% | +55.2% | |
| Dividends paid | −0.14 | −0.77 | −0.65 | −0.74 | −0.89 | −0.25 | −0.60 | −0.82 | −0.93 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.89 | 2.28 | 3.03 | 2.25 | 0.40 | 0.72 | 1.87 | 0.84 | 1.68 |
| Total debt | 11.96 | 12.10 | 13.15 | 13.24 | 17.26 | 17.72 | 18.96 | 19.54 | 25.26 |
| Net cash (debt) | −10.08 | −9.82 | −10.12 | −10.99 | −16.86 | −17.01 | −17.09 | −18.70 | −23.58 |
| Shareholders’ equity | 15.42 | 17.51 | 19.55 | 21.64 | 22.79 | 24.93 | 27.33 | 29.86 | 36.93 |
| Debt to equity | 0.78 | 0.69 | 0.67 | 0.61 | 0.76 | 0.71 | 0.69 | 0.65 | 0.68 |
In billions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 3.00 | 3.30 | 3.84 | 4.20 | 4.98 | 3.91 | 3.97 | 4.85 | 7.40 | |
| Growth | +9.9% | +16.4% | +9.2% | +18.6% | −21.4% | +1.4% | +22.3% | +52.5% | |
| 1.15 | 1.30 | 1.39 | −1.78 | −2.04 | 2.25 | 2.45 | 2.79 | 2.68 | |
| Investment | |||||||||
| −0.03 | −0.02 | −0.05 | −0.08 | −0.04 | −0.05 | −0.07 | −0.15 | −0.10 | |
| calc | 2.98 | 3.28 | 3.79 | 4.12 | 4.94 | 3.86 | 3.89 | 4.71 | 7.30 |
| Growth | +10.3% | +15.5% | +8.6% | +19.8% | −21.7% | +0.8% | +20.9% | +55.2% | |
| −2.13 | −1.97 | −2.19 | −3.27 | −6.77 | −2.66 | −2.88 | −4.91 | −9.98 | |
| Financing | |||||||||
| −0.63 | −0.93 | −0.91 | −1.71 | −0.07 | −0.93 | 0.06 | −0.98 | 3.42 | |
| −0.14 | −0.77 | −0.65 | −0.74 | −0.89 | −0.25 | −0.60 | −0.82 | −0.93 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in BRL as filed; the screener converts to dollars.