Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.10 | 14.61 | 16.09 | 17.98 | 17.80 | 19.49 | 22.06 | 25.57 | 36.15 |
| Growth | +3.6% | +10.1% | +11.8% | −1.0% | +9.5% | +13.2% | +15.9% | +41.3% | |
| Net income | 2.95 | 2.52 | 2.84 | 3.37 | 0.97 | 2.31 | 3.12 | 3.52 | 9.58 |
| Growth | −14.5% | +12.5% | +18.8% | −71.1% | +136.9% | +35.4% | +12.9% | +171.9% | |
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | 3.37 | 4.57 | 5.16 | n/a |
| Growth | +35.6% | +12.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.1% | 39.9% | 43.5% | 43.6% | 37.2% | 34.3% | 34.9% | 37.2% | 54.1% |
| Net margin | 20.9% | 17.2% | 17.6% | 18.7% | 5.5% | 11.8% | 14.2% | 13.8% | 26.5% |
| Free cash flow margin | 21.1% | 22.5% | 23.6% | 22.9% | 27.7% | 19.8% | 17.7% | 18.4% | 20.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.00 | 3.30 | 3.84 | 4.20 | 4.98 | 3.91 | 3.97 | 4.85 | 7.40 |
| Capital expenditure | −0.03 | −0.02 | −0.05 | −0.08 | −0.04 | −0.05 | −0.07 | −0.15 | −0.10 |
| Free cash flow | 2.98 | 3.28 | 3.79 | 4.12 | 4.94 | 3.86 | 3.89 | 4.71 | 7.30 |
| Growth | +10.3% | +15.5% | +8.6% | +19.8% | −21.7% | +0.8% | +20.9% | +55.2% | |
| Dividends paid | −0.14 | −0.77 | −0.65 | −0.74 | −0.89 | −0.25 | −0.60 | −0.82 | −0.93 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.89 | 2.28 | 3.03 | 2.25 | 0.40 | 0.72 | 1.87 | 0.84 | 1.68 |
| Total debt | 11.96 | 12.10 | 13.15 | 13.24 | 17.26 | 17.72 | 18.96 | 19.54 | 25.26 |
| Net cash (debt) | −10.08 | −9.82 | −10.12 | −10.99 | −16.86 | −17.01 | −17.09 | −18.70 | −23.58 |
| Shareholders’ equity | 15.42 | 17.51 | 19.55 | 21.64 | 22.79 | 24.93 | 27.33 | 29.86 | 36.93 |
| Debt to equity | 0.78 | 0.69 | 0.67 | 0.61 | 0.76 | 0.71 | 0.69 | 0.65 | 0.68 |
In billions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 36.1% | 39.9% | 43.5% | 43.6% | 37.2% | 34.3% | 34.9% | 37.2% | 54.1% | |
| 29.3% | 24.0% | 24.3% | 26.0% | 7.5% | 16.3% | 19.4% | 18.6% | 37.7% | |
| 20.9% | 17.2% | 17.6% | 18.7% | 5.5% | 11.8% | 14.2% | 13.8% | 26.5% | |
| 21.1% | 22.5% | 23.6% | 22.9% | 27.7% | 19.8% | 17.7% | 18.4% | 20.2% | |
| Spending | |||||||||
| 0.2% | 0.1% | 0.3% | 0.4% | 0.2% | 0.3% | 0.3% | 0.6% | 0.3% | |
| −27.2% | −25.2% | −21.8% | −24.7% | −34.7% | −30.3% | −28.8% | −32.5% | −9.5% | |
| Returns | |||||||||
| 19.1% | 14.4% | 14.5% | 15.6% | 4.3% | 9.2% | 11.4% | 11.8% | 25.9% | |
| 8.0% | 6.4% | 6.5% | 7.2% | 1.9% | 4.3% | 5.5% | 5.7% | 11.8% | |
| Balance and payout | |||||||||
| 0.78 | 0.69 | 0.67 | 0.61 | 0.76 | 0.71 | 0.69 | 0.65 | 0.68 | |
| 58.0% | 55.7% | 55.1% | 53.4% | 54.8% | 53.1% | 52.2% | 51.4% | 54.4% | |
| 4.7% | 30.4% | 23.0% | 22.0% | 91.4% | 11.0% | 19.3% | 23.4% | 9.7% | |
| 4.7% | 23.3% | 17.2% | 18.0% | 18.0% | 6.6% | 15.5% | 17.5% | 12.7% | |
Shown in BRL as filed; the screener converts to dollars.