Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 58,815.31 | 61,332.63 | 74,064.28 |
| Growth | +4.3% | +20.8% | |||||||
| Operating income | 3,108.64 | 3,830.03 | 4,499.41 | 5,046.25 | 4,929.74 | 5,952.10 | 5,905.56 | 6,100.85 | 6,458.67 |
| Net income | 2,774.78 | 2,918.82 | 3,156.72 | 3,403.50 | 3,414.60 | 4,019.25 | 4,665.64 | 4,368.04 | 4,450.18 |
| Growth | +5.2% | +8.2% | +7.8% | +0.3% | +17.7% | +16.1% | −6.4% | +1.9% | |
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | 7,308.00 | 8,498.00 | 8,048.00 | 8,441.00 |
| Growth | +16.3% | −5.3% | +4.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | 10.0% | 9.9% | 8.7% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | 7.9% | 7.1% | 6.0% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | 11.7% | 0.4% | 5.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3,797.18 | 1,021.33 | −6,320.20 | 7,179.05 | −1,036.09 | 4,199.95 | 7,188.44 | 529.85 | 4,626.30 |
| Capital expenditure | −252.08 | −155.19 | −142.93 | −270.39 | −279.65 | −334.87 | −326.55 | −261.44 | −263.84 |
| Free cash flow | 3,545.09 | 866.15 | −6,463.13 | 6,908.66 | −1,315.74 | 3,865.08 | 6,861.89 | 268.40 | 4,362.46 |
| Growth | −75.6% | −846.2% | −119.0% | +77.5% | −96.1% | +1,525.3% | |||
| Buybacks | n/a | 0.00 | −151.99 | −444.08 | −150.18 | −0.08 | −300.00 | −485.95 | −700.00 |
| Dividends paid | −669.10 | −706.57 | −714.71 | −830.77 | −968.85 | −1,218.76 | −1,540.87 | −1,461.37 | −1,267.15 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1,814.50 | 1,792.53 | 2,617.23 | 2,582.89 | 26,859.40 | 24,585.67 | 24,413.95 | 30,416.88 | 35,247.54 |
| Shareholders’ equity | 31,744.98 | 33,703.62 | 36,651.43 | 41,930.38 | 46,356.86 | 47,291.15 | 50,731.84 | 53,720.54 | 56,053.76 |
In billions of KRW, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 58,815.31 | 61,332.63 | 74,064.28 | |
| Growth | +4.3% | +20.8% | |||||||
| 14.07 | 14.09 | 13.93 | 17.74 | 20.27 | 25.32 | 20.70 | 21.49 | 23.92 | |
| 3,108.64 | 3,830.03 | 4,499.41 | 5,046.25 | 4,929.74 | 5,952.10 | 5,905.56 | 6,100.85 | 6,458.67 | |
| Growth | +23.2% | +17.5% | +12.2% | −2.3% | +20.7% | −0.8% | +3.3% | +5.9% | |
| 3,170.47 | 3,797.61 | 4,466.61 | 4,911.51 | 4,753.87 | 5,583.66 | 6,366.63 | 5,964.96 | 6,029.09 | |
| 345.55 | 848.40 | 1,268.35 | 1,269.12 | 1,255.80 | 1,471.04 | 1,611.11 | 1,486.96 | 1,470.92 | |
| 2,774.78 | 2,918.82 | 3,156.72 | 3,403.50 | 3,414.60 | 4,019.25 | 4,665.64 | 4,368.04 | 4,450.18 | |
| Growth | +5.2% | +8.2% | +7.8% | +0.3% | +17.7% | +16.1% | −6.4% | +1.9% | |
| Per share | |||||||||
| n/a | n/a | n/a | n/a | n/a | 7,308.00 | 8,498.00 | 8,048.00 | 8,441.00 | |
| n/a | n/a | n/a | n/a | n/a | 7,308.00 | 8,498.00 | 8,048.00 | 8,441.00 | |
| Growth | +16.3% | −5.3% | +4.9% | ||||||
| 474.2 | 474.2 | 473.6 | 477.3 | 500.3 | 534.0 | 530.6 | 519.2 | 506.2 | |
Shown in KRW as filed; the screener converts to dollars.