Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 58,815.31 | 61,332.63 | 74,064.28 |
| Growth | +4.3% | +20.8% | |||||||
| Operating income | 3,108.64 | 3,830.03 | 4,499.41 | 5,046.25 | 4,929.74 | 5,952.10 | 5,905.56 | 6,100.85 | 6,458.67 |
| Net income | 2,774.78 | 2,918.82 | 3,156.72 | 3,403.50 | 3,414.60 | 4,019.25 | 4,665.64 | 4,368.04 | 4,450.18 |
| Growth | +5.2% | +8.2% | +7.8% | +0.3% | +17.7% | +16.1% | −6.4% | +1.9% | |
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | 7,308.00 | 8,498.00 | 8,048.00 | 8,441.00 |
| Growth | +16.3% | −5.3% | +4.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | 10.0% | 9.9% | 8.7% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | 7.9% | 7.1% | 6.0% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | 11.7% | 0.4% | 5.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3,797.18 | 1,021.33 | −6,320.20 | 7,179.05 | −1,036.09 | 4,199.95 | 7,188.44 | 529.85 | 4,626.30 |
| Capital expenditure | −252.08 | −155.19 | −142.93 | −270.39 | −279.65 | −334.87 | −326.55 | −261.44 | −263.84 |
| Free cash flow | 3,545.09 | 866.15 | −6,463.13 | 6,908.66 | −1,315.74 | 3,865.08 | 6,861.89 | 268.40 | 4,362.46 |
| Growth | −75.6% | −846.2% | −119.0% | +77.5% | −96.1% | +1,525.3% | |||
| Buybacks | n/a | 0.00 | −151.99 | −444.08 | −150.18 | −0.08 | −300.00 | −485.95 | −700.00 |
| Dividends paid | −669.10 | −706.57 | −714.71 | −830.77 | −968.85 | −1,218.76 | −1,540.87 | −1,461.37 | −1,267.15 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1,814.50 | 1,792.53 | 2,617.23 | 2,582.89 | 26,859.40 | 24,585.67 | 24,413.95 | 30,416.88 | 35,247.54 |
| Shareholders’ equity | 31,744.98 | 33,703.62 | 36,651.43 | 41,930.38 | 46,356.86 | 47,291.15 | 50,731.84 | 53,720.54 | 56,053.76 |
In billions of KRW, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 1,814.50 | 1,792.53 | 2,617.23 | 2,582.89 | 26,859.40 | 24,585.67 | 24,413.95 | 30,416.88 | 35,247.54 | |
| 3,145.61 | 3,021.77 | 3,577.71 | 4,083.33 | 3,989.70 | 4,046.16 | 4,011.10 | 3,972.30 | 4,157.59 | |
| 3,873.06 | 3,901.26 | 3,903.52 | 4,690.05 | 4,689.79 | 4,670.13 | 4,683.90 | 4,677.20 | 4,665.42 | |
| 395,680.32 | 426,307.01 | 459,600.51 | 552,419.58 | 605,234.10 | 648,152.19 | 664,433.23 | 691,795.33 | 739,764.26 | |
| Growth | +7.7% | +7.8% | +20.2% | +9.6% | +7.1% | +2.5% | +4.1% | +6.9% | |
| Liabilities | |||||||||
| 363,935.34 | 392,603.39 | 422,949.08 | 510,489.20 | 558,877.25 | 598,613.76 | 611,009.67 | 635,473.47 | 680,943.22 | |
| Equity | |||||||||
| 18,640.04 | 20,791.68 | 22,959.44 | 25,525.82 | 27,777.17 | 30,541.30 | 33,963.80 | 36,387.31 | 39,020.58 | |
| 31,744.98 | 33,703.62 | 36,651.43 | 41,930.38 | 46,356.86 | 47,291.15 | 50,731.84 | 53,720.54 | 56,053.76 | |
| Growth | +6.2% | +8.7% | +14.4% | +10.6% | +2.0% | +7.3% | +5.9% | +4.3% | |
| Per share and net cash | |||||||||
| n/a | 474.2 | 470.7 | 460.3 | 515.9 | 516.6 | 508.8 | 512.8 | 503.4 | |
| calc | n/a | 71,074.75 | 77,873.91 | 91,090.13 | 89,857.20 | 91,543.15 | 99,711.77 | 104,767.52 | 111,340.30 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in KRW as filed; the screener converts to dollars.