Closing prices at the end of each trading day, from 2 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.2 | 76.1 | 80.4 | 109.5 | 124.0 | 168.8 | 212.6 | 233.0 | 237.0 | 281.1 |
| Growth | +68.5% | +5.7% | +36.2% | +13.2% | +36.1% | +26.0% | +9.6% | +1.7% | +18.6% | |
| Operating income | −14.9 | 3.6 | 16.2 | 11.6 | −21.1 | 16.5 | 65.9 | 70.6 | 69.2 | 59.1 |
| Net income | −26.1 | −15.0 | −3.7 | −25.1 | −51.2 | n/a | n/a | −2.7 | −18.4 | −8.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.91 | −0.37 | 0.07 | −0.03 | −0.20 | n/a |
| Growth | −142.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 69.2% | 68.0% | 65.7% | 61.3% |
| Operating margin | −33.0% | 4.7% | 20.1% | 10.6% | −17.0% | 9.8% | 31.0% | 30.3% | 29.2% | 21.0% |
| Net margin | −57.8% | −19.7% | −4.6% | −22.9% | −41.3% | n/a | n/a | −1.2% | −7.8% | −3.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.9 | 19.9 | 18.4 | 9.8 | 26.8 | 58.8 | 87.9 | 73.2 | 64.0 | 85.0 |
| Dividends paid | −11.4 | −16.7 | −17.6 | −18.2 | −19.2 | −26.2 | −49.4 | −40.6 | −37.4 | −74.8 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 15.0 | 7.4 | 10.3 | 62.3 | 72.7 | 37.3 | 39.5 | 45.1 | 23.1 | 54.2 |
| Total debt | 320.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −305.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 410.7 | 378.5 | 345.3 | 273.8 | 183.2 | 342.7 | 467.4 | 404.3 | 325.7 | 1,180.4 |
| Debt to equity | 0.78 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 15.0 | 7.4 | 10.3 | 62.3 | 72.7 | 37.3 | 39.5 | 45.1 | 23.1 | 54.2 | |
| n/a | n/a | n/a | 78.4 | 53.6 | 53.6 | 53.6 | 53.6 | 53.6 | 70.0 | |
| 752.6 | 817.5 | 796.4 | 1,311.4 | 1,282.2 | 1,618.3 | 1,947.2 | 1,895.6 | 2,042.1 | 2,432.2 | |
| Growth | +8.6% | −2.6% | +64.7% | −2.2% | +26.2% | +20.3% | −2.6% | +7.7% | +19.1% | |
| Liabilities | ||||||||||
| 320.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 320.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 331.2 | 410.1 | 418.9 | 775.8 | 785.3 | 943.2 | 1,112.5 | 1,132.1 | 1,371.1 | 1,152.2 | |
| Equity | ||||||||||
| −43.8 | −58.6 | −62.3 | −87.1 | −141.4 | −170.8 | −164.5 | −167.3 | −185.6 | −194.4 | |
| 410.7 | 378.5 | 345.3 | 273.8 | 183.2 | 342.7 | 467.4 | 404.3 | 325.7 | 1,180.4 | |
| Growth | −7.8% | −8.8% | −20.7% | −33.1% | +87.0% | +36.4% | −13.5% | −19.4% | +262.4% | |
| Per share and net cash | ||||||||||
| calc | −305.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 55.4 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 21.32 |
Lines marked calc are worked out here from filed figures; point at one for how.