Closing prices at the end of each trading day, from 2 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.2 | 76.1 | 80.4 | 109.5 | 124.0 | 168.8 | 212.6 | 233.0 | 237.0 | 281.1 |
| Growth | +68.5% | +5.7% | +36.2% | +13.2% | +36.1% | +26.0% | +9.6% | +1.7% | +18.6% | |
| Operating income | −14.9 | 3.6 | 16.2 | 11.6 | −21.1 | 16.5 | 65.9 | 70.6 | 69.2 | 59.1 |
| Net income | −26.1 | −15.0 | −3.7 | −25.1 | −51.2 | n/a | n/a | −2.7 | −18.4 | −8.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.91 | −0.37 | 0.07 | −0.03 | −0.20 | n/a |
| Growth | −142.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 69.2% | 68.0% | 65.7% | 61.3% |
| Operating margin | −33.0% | 4.7% | 20.1% | 10.6% | −17.0% | 9.8% | 31.0% | 30.3% | 29.2% | 21.0% |
| Net margin | −57.8% | −19.7% | −4.6% | −22.9% | −41.3% | n/a | n/a | −1.2% | −7.8% | −3.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.9 | 19.9 | 18.4 | 9.8 | 26.8 | 58.8 | 87.9 | 73.2 | 64.0 | 85.0 |
| Dividends paid | −11.4 | −16.7 | −17.6 | −18.2 | −19.2 | −26.2 | −49.4 | −40.6 | −37.4 | −74.8 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 15.0 | 7.4 | 10.3 | 62.3 | 72.7 | 37.3 | 39.5 | 45.1 | 23.1 | 54.2 |
| Total debt | 320.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −305.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 410.7 | 378.5 | 345.3 | 273.8 | 183.2 | 342.7 | 467.4 | 404.3 | 325.7 | 1,180.4 |
| Debt to equity | 0.78 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 69.2% | 68.0% | 65.7% | 61.3% | |
| −33.0% | 4.7% | 20.1% | 10.6% | −17.0% | 9.8% | 31.0% | 30.3% | 29.2% | 21.0% | |
| n/a | n/a | n/a | n/a | n/a | −12.7% | 9.9% | 3.9% | −1.9% | 0.1% | |
| −57.8% | −19.7% | −4.6% | −22.9% | −41.3% | n/a | n/a | −1.2% | −7.8% | −3.1% | |
| Spending | ||||||||||
| 6.3% | 4.5% | 6.0% | 9.6% | 13.3% | 13.8% | 13.3% | 11.8% | 12.6% | 13.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −2.6% | −28.7% | n/a | 1,159.1% | |
| Returns | ||||||||||
| −6.4% | −4.0% | −1.1% | −9.2% | −27.9% | n/a | n/a | −0.7% | −5.6% | −0.7% | |
| −3.5% | −1.8% | −0.5% | −1.9% | −4.0% | n/a | n/a | −0.1% | −0.9% | −0.4% | |
| Balance and payout | ||||||||||
| 0.78 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 44.0% | 50.2% | 52.6% | 59.2% | 61.2% | 58.3% | 57.1% | 59.7% | 67.1% | 47.4% | |