Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 34.8 | 35.6 | 33.8 | 29.4 | 42.8 | 34.8 | 30.4 |
| Growth | +2.2% | −5.0% | −13.2% | +45.7% | −18.6% | −12.8% | |
| Operating income | 2.9 | 1.8 | −4.9 | −8.0 | 10.8 | 5.8 | −8.5 |
| Net income | −0.8 | 0.5 | −6.2 | −9.2 | 6.3 | 2.1 | −12.3 |
| Growth | −1,333.2% | −66.5% | −680.8% | ||||
| EPS, diluted | n/a | 0.01 | −0.07 | −0.10 | 0.86 | 0.28 | −1.27 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 70.7% | 72.4% | 67.4% | 68.9% | 75.0% | 67.9% | 66.8% |
| Operating margin | 8.4% | 5.1% | −14.5% | −27.1% | 25.3% | 16.7% | −27.8% |
| Net margin | −2.3% | 1.4% | −18.2% | −31.4% | 14.8% | 6.1% | −40.6% |
| Free cash flow margin | 16.5% | −2.8% | 3.5% | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.0 | −0.8 | 1.3 | 2.9 | 0.4 | −4.8 | −2.6 |
| Capital expenditure | −0.3 | −0.2 | −0.1 | n/a | n/a | n/a | n/a |
| Free cash flow | 5.7 | −1.0 | 1.2 | n/a | n/a | n/a | n/a |
| Growth | −117.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 2.5 | 2.0 | 0.5 | 1.2 | 0.6 | 0.7 | 2.6 |
| Total debt | 0.8 | n/a | n/a | 5.5 | 15.2 | 11.5 | 25.1 |
| Net cash (debt) | 1.8 | n/a | n/a | −4.2 | −14.6 | −10.8 | −22.4 |
| Shareholders’ equity | 7.1 | 9.4 | 4.0 | −5.2 | −27.3 | −16.6 | −23.1 |
| Debt to equity | 0.11 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 34.8 | 35.6 | 33.8 | 29.4 | 42.8 | 34.8 | 30.4 | |
| Growth | +2.2% | −5.0% | −13.2% | +45.7% | −18.6% | −12.8% | |
| n/a | 9.8 | 11.0 | 9.1 | 10.7 | 11.2 | 10.1 | |
| 24.6 | 25.8 | 22.8 | 20.2 | 32.1 | 23.6 | 20.3 | |
| Growth | +4.6% | −11.6% | −11.3% | +58.7% | −26.3% | −14.1% | |
| 8.0 | 8.4 | 7.2 | 5.5 | 6.1 | 4.7 | 8.8 | |
| 2.9 | 1.8 | −4.9 | −8.0 | 10.8 | 5.8 | −8.5 | |
| Growth | −37.9% | −369.9% | −46.3% | −245.8% | |||
| 0.1 | 0.8 | −6.4 | −9.1 | 6.6 | 2.2 | −12.2 | |
| 0.9 | 0.3 | 0.2 | −0.1 | 0.2 | 0.1 | 0.1 | |
| −0.8 | 0.5 | −6.2 | −9.2 | 6.3 | 2.1 | −12.3 | |
| Growth | −1,333.2% | −66.5% | −680.8% | ||||
| Per share | |||||||
| n/a | 0.01 | −0.07 | −0.10 | 0.86 | 0.28 | −1.27 | |
| n/a | 0.01 | −0.07 | −0.10 | 0.86 | 0.28 | −1.27 | |
| Growth | −800.0% | −67.4% | −553.6% | ||||
| n/a | 89.2 | 89.9 | 89.9 | 7.4 | 7.6 | 9.7 | |
| n/a | 89.2 | 89.9 | n/a | 7.4 | 7.6 | 9.7 | |
| Growth | +0.7% | +3.5% | +27.4% | ||||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.