Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 34.8 | 35.6 | 33.8 | 29.4 | 42.8 | 34.8 | 30.4 |
| Growth | +2.2% | −5.0% | −13.2% | +45.7% | −18.6% | −12.8% | |
| Operating income | 2.9 | 1.8 | −4.9 | −8.0 | 10.8 | 5.8 | −8.5 |
| Net income | −0.8 | 0.5 | −6.2 | −9.2 | 6.3 | 2.1 | −12.3 |
| Growth | −1,333.2% | −66.5% | −680.8% | ||||
| EPS, diluted | n/a | 0.01 | −0.07 | −0.10 | 0.86 | 0.28 | −1.27 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 70.7% | 72.4% | 67.4% | 68.9% | 75.0% | 67.9% | 66.8% |
| Operating margin | 8.4% | 5.1% | −14.5% | −27.1% | 25.3% | 16.7% | −27.8% |
| Net margin | −2.3% | 1.4% | −18.2% | −31.4% | 14.8% | 6.1% | −40.6% |
| Free cash flow margin | 16.5% | −2.8% | 3.5% | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.0 | −0.8 | 1.3 | 2.9 | 0.4 | −4.8 | −2.6 |
| Capital expenditure | −0.3 | −0.2 | −0.1 | n/a | n/a | n/a | n/a |
| Free cash flow | 5.7 | −1.0 | 1.2 | n/a | n/a | n/a | n/a |
| Growth | −117.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 2.5 | 2.0 | 0.5 | 1.2 | 0.6 | 0.7 | 2.6 |
| Total debt | 0.8 | n/a | n/a | 5.5 | 15.2 | 11.5 | 25.1 |
| Net cash (debt) | 1.8 | n/a | n/a | −4.2 | −14.6 | −10.8 | −22.4 |
| Shareholders’ equity | 7.1 | 9.4 | 4.0 | −5.2 | −27.3 | −16.6 | −23.1 |
| Debt to equity | 0.11 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 70.7% | 72.4% | 67.4% | 68.9% | 75.0% | 67.9% | 66.8% | |
| 8.4% | 5.1% | −14.5% | −27.1% | 25.3% | 16.7% | −27.8% | |
| 0.4% | 2.3% | −18.9% | −30.9% | 15.4% | 6.4% | −40.2% | |
| −2.3% | 1.4% | −18.2% | −31.4% | 14.8% | 6.1% | −40.6% | |
| 16.5% | −2.8% | 3.5% | n/a | n/a | n/a | n/a | |
| Spending | |||||||
| 23.0% | 23.6% | 21.3% | 18.7% | 14.1% | 13.5% | 29.1% | |
| 0.9% | 0.4% | 0.4% | n/a | n/a | n/a | n/a | |
| 637.2% | 38.7% | n/a | n/a | 3.6% | 4.6% | n/a | |
| Returns | |||||||
| −11.2% | 5.3% | −155.2% | n/a | n/a | n/a | n/a | |
| −3.9% | 2.1% | −30.8% | −177.4% | 51.8% | 13.0% | −121.4% | |
| Balance and payout | |||||||
| 0.11 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 65.3% | 60.7% | 80.2% | 200.2% | 323.1% | 201.8% | 327.5% | |