Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,603.25 | 8,543.98 | 8,665.69 | 8,259.89 | 8,999.36 | 9,921.51 | 10,974.37 | 13,020.77 | 12,957.06 |
| Growth | +12.4% | +1.4% | −4.7% | +9.0% | +10.2% | +10.6% | +18.6% | −0.5% | |
| Operating income | 288.70 | 734.86 | 894.24 | 845.46 | 971.87 | 1,202.34 | 1,302.39 | 1,208.83 | 1,407.16 |
| Net income | 73.29 | 490.79 | 916.27 | 582.19 | 1,171.78 | 882.18 | 1,005.28 | 970.57 | 1,141.60 |
| Growth | +569.7% | +86.7% | −36.5% | +101.3% | −24.7% | +14.0% | −3.5% | +17.6% | |
| EPS, diluted | 56.89 | 379.75 | 707.74 | 461.23 | 936.90 | 705.16 | 161.97 | 157.14 | 187.92 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.8% | 8.6% | 10.3% | 10.2% | 10.8% | 12.1% | 11.9% | 9.3% | 10.9% |
| Net margin | 1.0% | 5.7% | 10.6% | 7.0% | 13.0% | 8.9% | 9.2% | 7.5% | 8.8% |
| Free cash flow margin | 6.2% | 11.6% | 10.9% | 11.0% | 9.3% | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 807.53 | 1,253.97 | 1,258.74 | 1,349.75 | 1,350.15 | 1,233.64 | 314.69 | 1,373.21 | 2,321.68 |
| Capital expenditure | −333.51 | −262.99 | −312.64 | −439.76 | −512.24 | n/a | n/a | n/a | n/a |
| Free cash flow | 474.02 | 990.98 | 946.09 | 909.98 | 837.91 | n/a | n/a | n/a | n/a |
| Growth | +109.1% | −4.5% | −3.8% | −7.9% | |||||
| Buybacks | −0.11 | −0.20 | −100.18 | −200.21 | −0.37 | −88.62 | −99.25 | −202.97 | −285.55 |
| Dividends paid | −25.30 | −28.49 | −38.07 | −49.57 | −61.29 | −74.34 | −86.57 | −98.62 | −115.25 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 960.14 | 1,586.33 | 1,470.07 | 1,512.36 | 1,786.98 | 2,049.64 | 1,480.90 | 1,907.11 | 2,980.96 |
| Total debt | n/a | n/a | n/a | 1,037.95 | 1,259.04 | 1,375.06 | 1,955.64 | 2,275.83 | 2,354.29 |
| Net cash (debt) | n/a | n/a | n/a | 474.40 | 527.94 | 674.58 | −474.74 | −368.72 | 626.67 |
| Shareholders’ equity | 2,497.25 | 2,967.37 | 3,746.38 | 4,125.31 | 5,575.84 | 7,144.47 | 6,598.54 | 7,587.18 | 8,179.75 |
| Debt to equity | n/a | n/a | n/a | 0.25 | 0.23 | 0.19 | 0.30 | 0.30 | 0.29 |
In billions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023† 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 7,603.25 | 8,543.98 | 8,665.69 | 8,259.89 | 8,999.36 | 9,921.51 | 10,974.37 | 13,020.77 | 12,957.06 | |
| Growth | +12.4% | +1.4% | −4.7% | +9.0% | +10.2% | +10.6% | +18.6% | −0.5% | |
| 4,753.01 | 5,188.26 | 5,150.75 | 4,753.17 | 5,072.60 | 5,845.80 | 7,174.72 | 8,089.32 | 8,504.81 | |
| 447.46 | 458.52 | 481.20 | 499.29 | 525.18 | n/a | n/a | n/a | n/a | |
| 1,505.96 | 1,583.20 | 1,576.83 | 1,502.63 | 1,469.96 | n/a | n/a | n/a | n/a | |
| 288.70 | 734.86 | 894.24 | 845.46 | 971.87 | 1,202.34 | 1,302.39 | 1,208.83 | 1,407.16 | |
| Growth | +154.5% | +21.7% | −5.5% | +15.0% | +23.7% | +8.3% | −7.2% | +16.4% | |
| 251.62 | 699.05 | 1,011.65 | 799.45 | 1,192.37 | 1,117.50 | 1,274.50 | 1,268.66 | 1,473.73 | |
| 124.06 | 151.77 | 45.10 | 177.19 | 1.00 | 229.10 | 262.72 | 288.17 | 313.84 | |
| 73.29 | 490.79 | 916.27 | 582.19 | 1,171.78 | 882.18 | 1,005.28 | 970.57 | 1,141.60 | |
| Growth | +569.7% | +86.7% | −36.5% | +101.3% | −24.7% | +14.0% | −3.5% | +17.6% | |
| Per share | |||||||||
| 58.07 | 388.32 | 723.41 | 471.64 | 952.29 | 711.84 | 162.71 | 157.66 | 188.71 | |
| 56.89 | 379.75 | 707.74 | 461.23 | 936.90 | 705.16 | 161.97 | 157.14 | 187.92 | |
| Growth | +567.5% | +86.4% | −34.8% | +103.1% | −24.7% | −77.0% | −3.0% | +19.6% | |
| n/a | n/a | n/a | n/a | 1,230 | 1,239 | 6,179 | 6,156 | 6,050 | |
| 1,288 | 1,292 | 1,295 | 1,262 | 1,251 | 1,251 | 6,207 | 6,177 | 6,075 | |
| Growth | +0.3% | +0.2% | −2.5% | −0.9% | +0.0% | +396.1% | −0.5% | −1.6% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in JPY as filed; the screener converts to dollars.