Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,603.25 | 8,543.98 | 8,665.69 | 8,259.89 | 8,999.36 | 9,921.51 | 10,974.37 | 13,020.77 | 12,957.06 |
| Growth | +12.4% | +1.4% | −4.7% | +9.0% | +10.2% | +10.6% | +18.6% | −0.5% | |
| Operating income | 288.70 | 734.86 | 894.24 | 845.46 | 971.87 | 1,202.34 | 1,302.39 | 1,208.83 | 1,407.16 |
| Net income | 73.29 | 490.79 | 916.27 | 582.19 | 1,171.78 | 882.18 | 1,005.28 | 970.57 | 1,141.60 |
| Growth | +569.7% | +86.7% | −36.5% | +101.3% | −24.7% | +14.0% | −3.5% | +17.6% | |
| EPS, diluted | 56.89 | 379.75 | 707.74 | 461.23 | 936.90 | 705.16 | 161.97 | 157.14 | 187.92 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.8% | 8.6% | 10.3% | 10.2% | 10.8% | 12.1% | 11.9% | 9.3% | 10.9% |
| Net margin | 1.0% | 5.7% | 10.6% | 7.0% | 13.0% | 8.9% | 9.2% | 7.5% | 8.8% |
| Free cash flow margin | 6.2% | 11.6% | 10.9% | 11.0% | 9.3% | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 807.53 | 1,253.97 | 1,258.74 | 1,349.75 | 1,350.15 | 1,233.64 | 314.69 | 1,373.21 | 2,321.68 |
| Capital expenditure | −333.51 | −262.99 | −312.64 | −439.76 | −512.24 | n/a | n/a | n/a | n/a |
| Free cash flow | 474.02 | 990.98 | 946.09 | 909.98 | 837.91 | n/a | n/a | n/a | n/a |
| Growth | +109.1% | −4.5% | −3.8% | −7.9% | |||||
| Buybacks | −0.11 | −0.20 | −100.18 | −200.21 | −0.37 | −88.62 | −99.25 | −202.97 | −285.55 |
| Dividends paid | −25.30 | −28.49 | −38.07 | −49.57 | −61.29 | −74.34 | −86.57 | −98.62 | −115.25 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 960.14 | 1,586.33 | 1,470.07 | 1,512.36 | 1,786.98 | 2,049.64 | 1,480.90 | 1,907.11 | 2,980.96 |
| Total debt | n/a | n/a | n/a | 1,037.95 | 1,259.04 | 1,375.06 | 1,955.64 | 2,275.83 | 2,354.29 |
| Net cash (debt) | n/a | n/a | n/a | 474.40 | 527.94 | 674.58 | −474.74 | −368.72 | 626.67 |
| Shareholders’ equity | 2,497.25 | 2,967.37 | 3,746.38 | 4,125.31 | 5,575.84 | 7,144.47 | 6,598.54 | 7,587.18 | 8,179.75 |
| Debt to equity | n/a | n/a | n/a | 0.25 | 0.23 | 0.19 | 0.30 | 0.30 | 0.29 |
In billions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 3.8% | 8.6% | 10.3% | 10.2% | 10.8% | 12.1% | 11.9% | 9.3% | 10.9% | |
| 3.3% | 8.2% | 11.7% | 9.7% | 13.2% | 11.3% | 11.6% | 9.7% | 11.4% | |
| 1.0% | 5.7% | 10.6% | 7.0% | 13.0% | 8.9% | 9.2% | 7.5% | 8.8% | |
| 6.2% | 11.6% | 10.9% | 11.0% | 9.3% | n/a | n/a | n/a | n/a | |
| Spending | |||||||||
| 5.9% | 5.4% | 5.6% | 6.0% | 5.8% | n/a | n/a | n/a | n/a | |
| 19.8% | 18.5% | 18.2% | 18.2% | 16.3% | n/a | n/a | n/a | n/a | |
| 4.4% | 3.1% | 3.6% | 5.3% | 5.7% | n/a | n/a | n/a | n/a | |
| 49.3% | 21.7% | 4.5% | 22.2% | 0.1% | 20.5% | 20.6% | 22.7% | 21.3% | |
| Returns | |||||||||
| 2.9% | 16.5% | 24.5% | 14.1% | 21.0% | 12.3% | 15.2% | 12.8% | 14.0% | |
| 0.4% | 2.6% | 4.4% | 2.5% | 4.4% | n/a | n/a | n/a | n/a | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | 0.25 | 0.23 | 0.19 | 0.30 | 0.30 | 0.29 | |
| 82.2% | 80.8% | 78.8% | 79.2% | 78.6% | n/a | n/a | n/a | n/a | |
| 34.5% | 5.8% | 4.2% | 8.5% | 5.2% | 8.4% | 8.6% | 10.2% | 10.1% | |
| 5.4% | 2.9% | 14.6% | 27.4% | 7.4% | n/a | n/a | n/a | n/a | |
Shown in JPY as filed; the screener converts to dollars.