Closing prices at the end of each trading day, from 28 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 21.2 | 31.1 | 45.9 | 84.7 | 168.9 |
| Growth | +46.9% | +47.4% | +84.6% | +99.4% | |
| Operating income | −65.3 | −105.7 | −68.6 | −341.4 | −23.3 |
| Net income | −79.5 | −116.7 | −88.9 | −350.7 | −14.0 |
| Growth | |||||
| EPS, diluted | −1.18 | −0.74 | −0.40 | −1.04 | −0.28 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −308.2% | −339.5% | −149.6% | −403.0% | −13.8% |
| Net margin | −375.2% | −374.9% | −193.9% | −414.1% | −8.3% |
| Free cash flow margin | −315.2% | −306.3% | −149.7% | −129.3% | −58.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −66.2 | −94.0 | −68.3 | −108.9 | −98.2 |
| Capital expenditure | −0.6 | −1.3 | −0.4 | −0.6 | −0.9 |
| Free cash flow | −66.8 | −95.3 | −68.7 | −109.5 | −99.1 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 21.6 | 9.2 | 95.3 | 198.2 | 248.5 |
| Total debt | n/a | 35.0 | 84.3 | 0.0 | n/a |
| Net cash (debt) | n/a | −25.7 | 10.9 | 198.2 | n/a |
| Shareholders’ equity | −343.2 | −36.6 | 28.2 | 182.7 | 463.8 |
| Debt to equity | n/a | n/a | 2.99 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 21.2 | 31.1 | 45.9 | 84.7 | 168.9 | |
| Growth | +46.9% | +47.4% | +84.6% | +99.4% | |
| 6.6 | 9.6 | 11.3 | 43.3 | 97.4 | |
| 59.2 | 76.4 | 51.4 | 70.6 | 98.3 | |
| 16.5 | 30.4 | 28.3 | 53.3 | 82.2 | |
| −65.3 | −105.7 | −68.6 | −341.4 | −23.3 | |
| Growth | |||||
| −79.1 | −113.8 | −85.0 | −359.9 | −9.3 | |
| 0.5 | 2.9 | 3.9 | −9.2 | 4.7 | |
| −79.5 | −116.7 | −88.9 | −350.7 | −14.0 | |
| Growth | |||||
| Per share | |||||
| −1.18 | −0.74 | −0.40 | −1.04 | −0.03 | |
| −1.18 | −0.74 | −0.40 | −1.04 | −0.28 | |
| Growth | |||||
| 67.3 | 157.3 | 229.3 | 338.5 | 405.4 | |
| 67.3 | 157.3 | 229.3 | 338.5 | 409.5 | |
| Growth | +133.9% | +45.7% | +47.6% | +21.0% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.