Closing prices at the end of each trading day, from 28 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 21.2 | 31.1 | 45.9 | 84.7 | 168.9 |
| Growth | +46.9% | +47.4% | +84.6% | +99.4% | |
| Operating income | −65.3 | −105.7 | −68.6 | −341.4 | −23.3 |
| Net income | −79.5 | −116.7 | −88.9 | −350.7 | −14.0 |
| Growth | |||||
| EPS, diluted | −1.18 | −0.74 | −0.40 | −1.04 | −0.28 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −308.2% | −339.5% | −149.6% | −403.0% | −13.8% |
| Net margin | −375.2% | −374.9% | −193.9% | −414.1% | −8.3% |
| Free cash flow margin | −315.2% | −306.3% | −149.7% | −129.3% | −58.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −66.2 | −94.0 | −68.3 | −108.9 | −98.2 |
| Capital expenditure | −0.6 | −1.3 | −0.4 | −0.6 | −0.9 |
| Free cash flow | −66.8 | −95.3 | −68.7 | −109.5 | −99.1 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 21.6 | 9.2 | 95.3 | 198.2 | 248.5 |
| Total debt | n/a | 35.0 | 84.3 | 0.0 | n/a |
| Net cash (debt) | n/a | −25.7 | 10.9 | 198.2 | n/a |
| Shareholders’ equity | −343.2 | −36.6 | 28.2 | 182.7 | 463.8 |
| Debt to equity | n/a | n/a | 2.99 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −308.2% | −339.5% | −149.6% | −403.0% | −13.8% | |
| −373.1% | −365.7% | −185.3% | −425.0% | −5.5% | |
| −375.2% | −374.9% | −193.9% | −414.1% | −8.3% | |
| −315.2% | −306.3% | −149.7% | −129.3% | −58.7% | |
| Spending | |||||
| 279.2% | 245.4% | 112.1% | 83.3% | 58.2% | |
| 77.9% | 97.8% | 61.7% | 62.9% | 48.7% | |
| 3.0% | 4.3% | 0.9% | 0.8% | 0.5% | |
| Returns | |||||
| n/a | n/a | −315.7% | −192.0% | −3.0% | |
| −161.7% | −307.3% | −58.9% | −63.3% | −2.0% | |
| Balance and payout | |||||
| n/a | n/a | 2.99 | 0.00 | n/a | |
| 229.5% | 196.3% | 81.4% | 67.0% | 32.6% | |