Closing prices at the end of each trading day, from 3 Apr 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.95 | 4.09 | 5.26 | 6.76 | 7.88 | 9.67 | 11.73 | 13.25 | 15.67 | 17.19 |
| Growth | +38.6% | +28.6% | +28.6% | +16.5% | +22.7% | +21.3% | +13.0% | +18.3% | +9.7% | |
| Operating income | −0.35 | −0.38 | −0.04 | −0.07 | −0.29 | 0.09 | −0.66 | −0.45 | 1.37 | 2.20 |
| Net income | −0.54 | −1.24 | −0.08 | −0.19 | −0.58 | −0.03 | −0.43 | −0.53 | 1.14 | 2.21 |
| Growth | +94.4% | |||||||||
| EPS, diluted | −3.63 | −8.14 | −0.51 | −1.03 | −3.10 | −1.03 | −2.93 | −2.73 | 5.50 | 10.51 |
| Growth | +91.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.6% | 20.8% | 25.7% | 25.5% | 25.6% | 26.8% | 25.0% | 25.6% | 30.1% | 32.0% |
| Operating margin | −11.8% | −9.2% | −0.8% | −1.1% | −3.7% | 1.0% | −5.6% | −3.4% | 8.7% | 12.8% |
| Net margin | −18.3% | −30.2% | −1.5% | −2.7% | −7.4% | −0.4% | −3.7% | −4.0% | 7.3% | 12.9% |
| Free cash flow margin | 2.5% | 3.5% | 4.2% | 6.5% | 2.3% | 2.9% | 0.2% | 5.1% | 14.6% | 16.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.10 | 0.18 | 0.34 | 0.57 | 0.26 | 0.36 | 0.05 | 0.68 | 2.30 | 2.93 |
| Capital expenditure | −0.03 | −0.04 | −0.13 | −0.14 | −0.08 | −0.09 | −0.03 | −0.01 | −0.02 | −0.06 |
| Free cash flow | 0.07 | 0.14 | 0.22 | 0.44 | 0.18 | 0.28 | 0.02 | 0.67 | 2.28 | 2.87 |
| Growth | +93.2% | +53.1% | +100.0% | −58.7% | +52.5% | −92.4% | +3,109.5% | +238.9% | +25.7% | |
| Buybacks | 0.00 | 0.00 | −0.07 | −0.44 | 0.00 | −0.09 | −0.00 | 0.00 | 0.00 | −0.44 |
| Dividends paid | n/a | n/a | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.76 | 0.48 | 0.89 | 1.07 | 1.15 | 2.74 | 2.48 | 3.11 | 4.78 | 5.26 |
| Total debt | n/a | n/a | n/a | n/a | 0.00 | 1.20 | 1.13 | 1.20 | 1.54 | 0.00 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 1.15 | 1.54 | 1.36 | 1.91 | 3.24 | 5.26 |
| Shareholders’ equity | −0.24 | 0.24 | 2.09 | 2.04 | 2.81 | 2.12 | 2.40 | 2.52 | 5.53 | 8.33 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.57 | 0.47 | 0.48 | 0.28 | 0.00 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.76 | 0.48 | 0.89 | 1.07 | 1.15 | 2.74 | 2.48 | 3.11 | 4.78 | 5.26 | |
| n/a | 0.36 | 0.40 | 0.40 | 0.46 | 0.62 | 0.69 | 0.86 | 0.77 | 0.80 | |
| n/a | 0.07 | 0.20 | 0.29 | 0.31 | 0.37 | 0.35 | 0.25 | 0.19 | 0.19 | |
| n/a | n/a | 0.15 | 0.48 | 0.74 | 0.89 | 1.17 | 1.14 | 1.20 | 1.08 | |
| n/a | 3.11 | 4.34 | 5.12 | 6.33 | 7.17 | 7.64 | 8.35 | 12.01 | 15.02 | |
| Growth | +39.6% | +18.1% | +23.5% | +13.3% | +6.5% | +9.3% | +43.8% | +25.1% | ||
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | 0.00 | 1.20 | 1.13 | 1.20 | 1.54 | 0.00 | |
| calc | n/a | n/a | n/a | n/a | 0.00 | 1.20 | 1.13 | 1.20 | 1.54 | 0.00 |
| n/a | 2.87 | 2.24 | 3.09 | 3.52 | 5.05 | 5.24 | 5.82 | 6.48 | 6.69 | |
| Equity | ||||||||||
| n/a | −2.43 | −2.51 | −2.71 | −3.29 | −3.22 | −3.65 | −4.18 | −3.04 | −0.83 | |
| −0.24 | 0.24 | 2.09 | 2.04 | 2.81 | 2.12 | 2.40 | 2.52 | 5.53 | 8.33 | |
| Growth | +779.8% | −2.7% | +37.7% | −24.5% | +13.3% | +5.1% | +119.0% | +50.8% | ||
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | 1.15 | 1.54 | 1.36 | 1.91 | 3.24 | 5.26 |
| n/a | n/a | 180.9 | 184.3 | 190.2 | 192.2 | 193.3 | 197.1 | 203.8 | 205.8 | |
| calc | n/a | n/a | 11.58 | 11.05 | 14.75 | 11.03 | 12.42 | 12.80 | 27.10 | 40.46 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.