Closing prices at the end of each trading day, from 3 Apr 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.95 | 4.09 | 5.26 | 6.76 | 7.88 | 9.67 | 11.73 | 13.25 | 15.67 | 17.19 |
| Growth | +38.6% | +28.6% | +28.6% | +16.5% | +22.7% | +21.3% | +13.0% | +18.3% | +9.7% | |
| Operating income | −0.35 | −0.38 | −0.04 | −0.07 | −0.29 | 0.09 | −0.66 | −0.45 | 1.37 | 2.20 |
| Net income | −0.54 | −1.24 | −0.08 | −0.19 | −0.58 | −0.03 | −0.43 | −0.53 | 1.14 | 2.21 |
| Growth | +94.4% | |||||||||
| EPS, diluted | −3.63 | −8.14 | −0.51 | −1.03 | −3.10 | −1.03 | −2.93 | −2.73 | 5.50 | 10.51 |
| Growth | +91.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.6% | 20.8% | 25.7% | 25.5% | 25.6% | 26.8% | 25.0% | 25.6% | 30.1% | 32.0% |
| Operating margin | −11.8% | −9.2% | −0.8% | −1.1% | −3.7% | 1.0% | −5.6% | −3.4% | 8.7% | 12.8% |
| Net margin | −18.3% | −30.2% | −1.5% | −2.7% | −7.4% | −0.4% | −3.7% | −4.0% | 7.3% | 12.9% |
| Free cash flow margin | 2.5% | 3.5% | 4.2% | 6.5% | 2.3% | 2.9% | 0.2% | 5.1% | 14.6% | 16.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.10 | 0.18 | 0.34 | 0.57 | 0.26 | 0.36 | 0.05 | 0.68 | 2.30 | 2.93 |
| Capital expenditure | −0.03 | −0.04 | −0.13 | −0.14 | −0.08 | −0.09 | −0.03 | −0.01 | −0.02 | −0.06 |
| Free cash flow | 0.07 | 0.14 | 0.22 | 0.44 | 0.18 | 0.28 | 0.02 | 0.67 | 2.28 | 2.87 |
| Growth | +93.2% | +53.1% | +100.0% | −58.7% | +52.5% | −92.4% | +3,109.5% | +238.9% | +25.7% | |
| Buybacks | 0.00 | 0.00 | −0.07 | −0.44 | 0.00 | −0.09 | −0.00 | 0.00 | 0.00 | −0.44 |
| Dividends paid | n/a | n/a | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.76 | 0.48 | 0.89 | 1.07 | 1.15 | 2.74 | 2.48 | 3.11 | 4.78 | 5.26 |
| Total debt | n/a | n/a | n/a | n/a | 0.00 | 1.20 | 1.13 | 1.20 | 1.54 | 0.00 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 1.15 | 1.54 | 1.36 | 1.91 | 3.24 | 5.26 |
| Shareholders’ equity | −0.24 | 0.24 | 2.09 | 2.04 | 2.81 | 2.12 | 2.40 | 2.52 | 5.53 | 8.33 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.57 | 0.47 | 0.48 | 0.28 | 0.00 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 13.6% | 20.8% | 25.7% | 25.5% | 25.6% | 26.8% | 25.0% | 25.6% | 30.1% | 32.0% | |
| −11.8% | −9.2% | −0.8% | −1.1% | −3.7% | 1.0% | −5.6% | −3.4% | 8.7% | 12.8% | |
| −18.1% | −30.1% | −3.3% | −1.9% | −9.0% | 2.6% | −3.2% | −3.8% | 8.6% | 12.9% | |
| −18.3% | −30.2% | −1.5% | −2.7% | −7.4% | −0.4% | −3.7% | −4.0% | 7.3% | 12.9% | |
| 2.5% | 3.5% | 4.2% | 6.5% | 2.3% | 2.9% | 0.2% | 5.1% | 14.6% | 16.7% | |
| Spending | ||||||||||
| 7.0% | 9.7% | 9.4% | 9.1% | 10.6% | 9.4% | 11.8% | 13.0% | 9.5% | 8.1% | |
| 5.9% | 6.5% | 5.4% | 5.2% | 5.6% | 4.7% | 5.3% | 4.4% | 3.1% | 2.8% | |
| 0.9% | 0.9% | 2.4% | 2.0% | 1.0% | 0.9% | 0.2% | 0.0% | 0.1% | 0.4% | |
| n/a | n/a | n/a | n/a | n/a | 113.7% | n/a | n/a | 15.1% | 0.5% | |
| Returns | ||||||||||
| n/a | −518.9% | −3.7% | −9.1% | −20.7% | −1.6% | −17.9% | −21.1% | 20.6% | 26.6% | |
| n/a | −39.7% | −1.8% | −3.6% | −9.2% | −0.5% | −5.6% | −6.4% | 9.5% | 14.7% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | 0.00 | 0.57 | 0.47 | 0.48 | 0.28 | 0.00 | |
| n/a | 92.3% | 51.7% | 60.2% | 55.7% | 70.4% | 68.6% | 69.8% | 54.0% | 44.5% | |
| 0.0% | 0.0% | 32.9% | 100.0% | 0.0% | 32.2% | 9.5% | 0.0% | 0.0% | 15.3% | |
Shown in EUR as filed; the screener converts to dollars.