Closing prices at the end of each trading day, from 8 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 17.6 | 36.3 | 127.4 | 363.0 | 461.5 | 144.6 | 156.3 |
| Growth | +106.9% | +250.8% | +185.0% | +27.1% | −68.7% | +8.1% | |
| Operating income | −47.9 | −49.4 | −83.1 | −131.1 | −179.3 | −839.5 | −55.7 |
| Net income | −59.4 | −156.1 | −101.2 | −124.1 | −140.4 | −854.0 | 137.8 |
| Growth | |||||||
| EPS, diluted | −1.51 | −4.13 | −0.96 | −0.81 | −18.05 | −105.80 | −9.18 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | −18.6% | −10.8% | 1.0% | 9.1% | 0.8% | −7.6% | 38.4% |
| Operating margin | −272.6% | −136.0% | −65.2% | −36.1% | −38.9% | −580.6% | −35.6% |
| Net margin | −338.5% | −430.0% | −79.5% | −34.2% | −30.4% | −590.7% | 88.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −29.7 | −33.7 | −101.3 | −106.0 | −207.4 | −36.7 | 6.9 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 12.9 | 6.9 | 747.8 | 87.9 | 105.4 | 56.3 | 48.9 |
| Shareholders’ equity | −24.5 | −177.4 | 667.8 | 551.6 | 426.2 | −398.4 | −249.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 17.6 | 36.3 | 127.4 | 363.0 | 461.5 | 144.6 | 156.3 | |
| Growth | +106.9% | +250.8% | +185.0% | +27.1% | −68.7% | +8.1% | |
| 20.8 | 40.2 | 126.1 | 329.9 | 457.9 | 155.6 | 96.3 | |
| −3.3 | −3.9 | 1.2 | 33.1 | 3.7 | −11.1 | 60.0 | |
| Growth | +2,553.7% | −88.9% | −401.7% | ||||
| 14.7 | 15.9 | 22.7 | 38.3 | 56.5 | 51.3 | 35.3 | |
| 12.4 | 14.7 | 41.6 | 77.0 | 74.9 | 88.1 | 51.6 | |
| −47.9 | −49.4 | −83.1 | −131.1 | −179.3 | −839.5 | −55.7 | |
| Growth | |||||||
| −59.4 | −156.1 | −101.2 | −139.2 | −140.0 | −853.7 | 138.3 | |
| 0.0 | 0.0 | 0.0 | −15.2 | 0.4 | 0.3 | 0.5 | |
| −59.4 | −156.1 | −101.2 | −124.1 | −140.4 | −854.0 | 137.8 | |
| Growth | |||||||
| Per share | |||||||
| −1.51 | −4.13 | −0.96 | −0.81 | −18.05 | −105.80 | 16.52 | |
| −1.51 | −4.13 | −0.96 | −0.81 | −18.05 | −105.80 | −9.18 | |
| Growth | |||||||
| 42.8 | 40.1 | 105.6 | 153.4 | 7.8 | 8.1 | 8.3 | |
| 42.8 | 40.1 | 105.6 | 153.4 | 7.8 | 8.1 | 8.5 | |
| Growth | −6.4% | +163.5% | +45.3% | −94.9% | +3.8% | +5.2% | |
† The diluted share count jumps at 2021 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.