Closing prices at the end of each trading day, from 8 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 17.6 | 36.3 | 127.4 | 363.0 | 461.5 | 144.6 | 156.3 |
| Growth | +106.9% | +250.8% | +185.0% | +27.1% | −68.7% | +8.1% | |
| Operating income | −47.9 | −49.4 | −83.1 | −131.1 | −179.3 | −839.5 | −55.7 |
| Net income | −59.4 | −156.1 | −101.2 | −124.1 | −140.4 | −854.0 | 137.8 |
| Growth | |||||||
| EPS, diluted | −1.51 | −4.13 | −0.96 | −0.81 | −18.05 | −105.80 | −9.18 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | −18.6% | −10.8% | 1.0% | 9.1% | 0.8% | −7.6% | 38.4% |
| Operating margin | −272.6% | −136.0% | −65.2% | −36.1% | −38.9% | −580.6% | −35.6% |
| Net margin | −338.5% | −430.0% | −79.5% | −34.2% | −30.4% | −590.7% | 88.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −29.7 | −33.7 | −101.3 | −106.0 | −207.4 | −36.7 | 6.9 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 12.9 | 6.9 | 747.8 | 87.9 | 105.4 | 56.3 | 48.9 |
| Shareholders’ equity | −24.5 | −177.4 | 667.8 | 551.6 | 426.2 | −398.4 | −249.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −18.6% | −10.8% | 1.0% | 9.1% | 0.8% | −7.6% | 38.4% | |
| −272.6% | −136.0% | −65.2% | −36.1% | −38.9% | −580.6% | −35.6% | |
| −338.5% | −430.0% | −79.5% | −38.4% | −30.3% | −590.4% | 88.5% | |
| −338.5% | −430.0% | −79.5% | −34.2% | −30.4% | −590.7% | 88.2% | |
| Spending | |||||||
| 83.8% | 43.9% | 17.8% | 10.6% | 12.2% | 35.5% | 22.6% | |
| 70.8% | 40.5% | 32.7% | 21.2% | 16.2% | 60.9% | 33.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.4% | |
| Returns | |||||||
| n/a | n/a | −15.2% | −22.5% | −32.9% | n/a | n/a | |
| −23,482.1% | −75.8% | −8.5% | −8.7% | −10.3% | −195.3% | 44.6% | |
| Balance and payout | |||||||
| 97.5% | 186.2% | 44.0% | 61.2% | 68.6% | 191.0% | 180.6% | |