Closing prices at the end of each trading day, from 25 Oct 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Net income | −0.12 | −0.11 | 0.30 | 0.80 | 0.85 | −1.36 | −0.52 | 1.59 | −1.52 |
| Growth | +166.6% | +6.3% | −259.1% | −195.2% | |||||
| EPS, diluted | −0.61 | −0.49 | 1.29 | 2.85 | 2.91 | −4.40 | −1.67 | 4.74 | −5.02 |
| Growth | +120.9% | +2.1% | −251.2% | −205.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.49 | −1.28 | −2.42 | −2.65 | 0.06 | 3.61 | 1.68 | 1.65 | −3.62 |
| Capital expenditure | −0.03 | −0.14 | −0.14 | −0.33 | −0.37 | −1.08 | −0.42 | −0.74 | −0.76 |
| Free cash flow | −0.53 | −1.42 | −2.56 | −2.99 | −0.32 | 2.52 | 1.27 | 0.91 | −4.39 |
| Growth | −49.8% | −28.0% | −581.2% | ||||||
| Buybacks | n/a | −0.28 | −0.14 | −0.00 | −0.08 | −0.99 | 0.00 | −0.29 | −1.59 |
| Dividends paid | n/a | n/a | 0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.01 | −0.01 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.17 | 0.64 | 0.30 | 0.97 | 2.45 | 4.50 | 1.51 | 2.18 | 5.23 |
| Total debt | n/a | 0.00 | 0.00 | 0.09 | 0.52 | 3.56 | 2.73 | 3.50 | 5.43 |
| Net cash (debt) | n/a | 0.64 | 0.30 | 0.88 | 1.92 | 0.94 | −1.22 | −1.32 | −0.20 |
| Shareholders’ equity | 0.59 | 0.47 | 5.09 | 5.97 | 14.85 | 13.54 | 12.89 | 14.62 | 11.78 |
| Debt to equity | n/a | 0.01 | 0.00 | 0.01 | 0.04 | 0.26 | 0.21 | 0.24 | 0.46 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 0.17 | 0.64 | 0.30 | 0.97 | 2.45 | 4.50 | 1.51 | 2.18 | 5.23 | |
| 0.09 | 0.19 | 0.27 | 0.55 | 0.72 | 1.57 | 1.64 | 1.66 | 1.83 | |
| n/a | 6.64 | 13.29 | 19.61 | 31.75 | 42.10 | 42.25 | 48.69 | 54.81 | |
| Growth | +100.3% | +47.5% | +61.9% | +32.6% | +0.4% | +15.3% | +12.6% | ||
| Liabilities | |||||||||
| n/a | 0.00 | 0.00 | 0.09 | 0.52 | 3.56 | 2.73 | 3.50 | 5.43 | |
| calc | n/a | 0.00 | 0.00 | 0.09 | 0.52 | 3.56 | 2.73 | 3.50 | 5.43 |
| n/a | 6.15 | 8.20 | 13.63 | 16.76 | 28.47 | 29.30 | 34.02 | 42.99 | |
| Equity | |||||||||
| n/a | −0.50 | −0.20 | 0.60 | 1.46 | 0.10 | −0.42 | 1.17 | −0.35 | |
| 0.59 | 0.47 | 5.09 | 5.97 | 14.85 | 13.54 | 12.89 | 14.62 | 11.78 | |
| Growth | −20.4% | +989.8% | +17.3% | +148.7% | −8.9% | −4.7% | +13.4% | −19.5% | |
| Per share and net cash | |||||||||
| calc | n/a | 0.64 | 0.30 | 0.88 | 1.92 | 0.94 | −1.22 | −1.32 | −0.20 |
Lines marked calc are worked out here from filed figures; point at one for how.