Closing prices at the end of each trading day, from 25 Oct 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Net income | −0.12 | −0.11 | 0.30 | 0.80 | 0.85 | −1.36 | −0.52 | 1.59 | −1.52 |
| Growth | +166.6% | +6.3% | −259.1% | −195.2% | |||||
| EPS, diluted | −0.61 | −0.49 | 1.29 | 2.85 | 2.91 | −4.40 | −1.67 | 4.74 | −5.02 |
| Growth | +120.9% | +2.1% | −251.2% | −205.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.49 | −1.28 | −2.42 | −2.65 | 0.06 | 3.61 | 1.68 | 1.65 | −3.62 |
| Capital expenditure | −0.03 | −0.14 | −0.14 | −0.33 | −0.37 | −1.08 | −0.42 | −0.74 | −0.76 |
| Free cash flow | −0.53 | −1.42 | −2.56 | −2.99 | −0.32 | 2.52 | 1.27 | 0.91 | −4.39 |
| Growth | −49.8% | −28.0% | −581.2% | ||||||
| Buybacks | n/a | −0.28 | −0.14 | −0.00 | −0.08 | −0.99 | 0.00 | −0.29 | −1.59 |
| Dividends paid | n/a | n/a | 0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.01 | −0.01 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.17 | 0.64 | 0.30 | 0.97 | 2.45 | 4.50 | 1.51 | 2.18 | 5.23 |
| Total debt | n/a | 0.00 | 0.00 | 0.09 | 0.52 | 3.56 | 2.73 | 3.50 | 5.43 |
| Net cash (debt) | n/a | 0.64 | 0.30 | 0.88 | 1.92 | 0.94 | −1.22 | −1.32 | −0.20 |
| Shareholders’ equity | 0.59 | 0.47 | 5.09 | 5.97 | 14.85 | 13.54 | 12.89 | 14.62 | 11.78 |
| Debt to equity | n/a | 0.01 | 0.00 | 0.01 | 0.04 | 0.26 | 0.21 | 0.24 | 0.46 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| −0.49 | −1.28 | −2.42 | −2.65 | 0.06 | 3.61 | 1.68 | 1.65 | −3.62 | |
| Growth | +6,285.7% | −53.3% | −2.1% | −319.8% | |||||
| 0.04 | 0.06 | 0.09 | 0.16 | 0.26 | 0.51 | 0.80 | n/a | n/a | |
| Investment | |||||||||
| −0.03 | −0.14 | −0.14 | −0.33 | −0.37 | −1.08 | −0.42 | −0.74 | −0.76 | |
| calc | −0.53 | −1.42 | −2.56 | −2.99 | −0.32 | 2.52 | 1.27 | 0.91 | −4.39 |
| Growth | −49.8% | −28.0% | −581.2% | ||||||
| 0.19 | −0.30 | −2.74 | −0.44 | −5.81 | −2.98 | −1.87 | −0.85 | 1.59 | |
| Financing | |||||||||
| 0.38 | 2.05 | 4.79 | 3.76 | 7.22 | 1.42 | −2.81 | −0.15 | 5.04 | |
| n/a | n/a | 0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.01 | −0.01 | |
| n/a | −0.28 | −0.14 | −0.00 | −0.08 | −0.99 | 0.00 | −0.29 | −1.59 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.