Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,718.2 | 1,630.3 | 1,472.2 | 1,333.9 | 1,339.6 | 1,739.7 | 1,355.1 | 959.4 | 1,074.3 | 1,197.2 |
| Growth | −5.1% | −9.7% | −9.4% | +0.4% | +29.9% | −22.1% | −29.2% | +12.0% | +11.4% | |
| Operating income | 64.7 | −61.9 | −6.3 | 68.9 | 147.0 | 350.4 | 154.3 | −101.6 | −94.1 | −67.1 |
| Net income | 48.8 | −124.1 | −22.9 | 118.8 | 79.6 | 257.5 | 73.6 | 125.6 | −47.8 | −490.8 |
| Growth | −354.3% | −33.0% | +223.5% | −71.4% | +70.7% | −138.1% | ||||
| EPS, diluted | 1.37 | −3.63 | −0.66 | 3.41 | 2.08 | 6.33 | 1.83 | 3.16 | −1.22 | −12.62 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.5% | 29.4% | 33.8% | 40.7% | 45.6% | 54.2% | 52.8% | 45.8% | 44.7% | 44.7% |
| Operating margin | 3.8% | −3.8% | −0.4% | 5.2% | 11.0% | 20.1% | 11.4% | −10.6% | −8.8% | −5.6% |
| Net margin | 2.8% | −7.6% | −1.6% | 8.9% | 5.9% | 14.8% | 5.4% | 13.1% | −4.4% | −41.0% |
| Free cash flow margin | 7.1% | 6.8% | 8.9% | 15.4% | 22.3% | 24.8% | 21.9% | 10.6% | 10.8% | 8.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 152.9 | 145.0 | 154.2 | 221.8 | 319.2 | 462.7 | 331.5 | 135.9 | 142.0 | 149.4 |
| Capital expenditure | −31.4 | −34.1 | −23.7 | −16.3 | −21.1 | −31.1 | −34.2 | −33.8 | −25.8 | −48.0 |
| Free cash flow | 121.5 | 110.9 | 130.5 | 205.5 | 298.1 | 431.6 | 297.3 | 102.1 | 116.2 | 101.4 |
| Growth | −8.7% | +17.7% | +57.5% | +45.1% | +44.8% | −31.1% | −65.7% | +13.8% | −12.7% | |
| Buybacks | −88.0 | −93.6 | −118.5 | −30.2 | 0.0 | 0.0 | −183.5 | 0.0 | −128.3 | −92.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 367.8 | 301.0 | 327.8 | 763.4 | 836.3 | 824.0 | 924.7 | 876.9 | 391.5 | 442.5 |
| Total debt | 217.0 | n/a | n/a | 100.0 | 394.4 | 981.7 | 978.0 | 972.9 | 834.8 | 837.3 |
| Net cash (debt) | 150.8 | n/a | n/a | 663.4 | 441.9 | −157.7 | −53.3 | −96.0 | −443.3 | −394.8 |
| Shareholders’ equity | 740.2 | 729.3 | 656.4 | 819.1 | 967.2 | 1,266.4 | 1,243.4 | 1,466.8 | 1,394.9 | 929.5 |
| Debt to equity | 0.29 | n/a | n/a | 0.12 | 0.41 | 0.78 | 0.79 | 0.66 | 0.60 | 0.90 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 24 Jun 2017 | FY2018 30 Jun 2018 | FY2019 29 Jun 2019 | FY2020 27 Jun 2020 | FY2021 26 Jun 2021 | FY2022† 25 Jun 2022 | FY2023† 24 Jun 2023 | FY2024 29 Jun 2024 | FY2025 28 Jun 2025 | FY2026 27 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1,718.2 | 1,630.3 | 1,472.2 | 1,333.9 | 1,339.6 | 1,739.7 | 1,355.1 | 959.4 | 1,074.3 | 1,197.2 | |
| Growth | −5.1% | −9.7% | −9.4% | +0.4% | +29.9% | −22.1% | −29.2% | +12.0% | +11.4% | |
| 1,194.6 | 1,150.2 | 975.1 | 790.8 | 728.4 | 796.6 | 639.2 | 519.6 | 593.9 | 661.8 | |
| 523.6 | 480.1 | 497.1 | 543.1 | 611.2 | 943.1 | 715.9 | 439.8 | 480.4 | 535.4 | |
| Growth | −8.3% | +3.5% | +9.3% | +12.5% | +54.3% | −24.1% | −38.6% | +9.2% | +11.4% | |
| 292.3 | 363.2 | 342.7 | 302.5 | 313.4 | 367.3 | 351.2 | 336.3 | 346.8 | 381.8 | |
| 137.6 | 154.0 | 131.3 | 127.0 | 144.9 | 168.4 | 175.0 | 161.3 | 180.3 | 198.3 | |
| 64.7 | −61.9 | −6.3 | 68.9 | 147.0 | 350.4 | 154.3 | −101.6 | −94.1 | −67.1 | |
| Growth | −195.7% | +113.4% | +138.4% | −56.0% | −165.8% | |||||
| 61.3 | −81.8 | −20.8 | 159.4 | 120.1 | 320.5 | 126.0 | −124.6 | −113.5 | −79.4 | |
| 12.2 | 40.5 | 0.3 | 38.6 | 31.4 | 64.6 | 52.4 | −250.2 | −65.7 | 411.4 | |
| 48.8 | −124.1 | −22.9 | 118.8 | 79.6 | 257.5 | 73.6 | 125.6 | −47.8 | −490.8 | |
| Growth | −354.3% | −33.0% | +223.5% | −71.4% | +70.7% | −138.1% | ||||
| Per share | ||||||||||
| 1.40 | −3.63 | −0.66 | 3.54 | 2.29 | 6.60 | 1.86 | 3.20 | −1.22 | −12.62 | |
| 1.37 | −3.63 | −0.66 | 3.41 | 2.08 | 6.33 | 1.83 | 3.16 | −1.22 | −12.62 | |
| Growth | −365.0% | −39.0% | +204.3% | −71.1% | +72.7% | −138.6% | ||||
| 34.8 | 34.2 | 34.6 | 33.6 | 34.8 | 0.0 | 39.6 | 39.2 | 39.3 | 38.9 | |
| 35.6 | 34.2 | 34.6 | 34.8 | 38.3 | 0.0 | 40.2 | 39.7 | 39.3 | 38.9 | |
| Growth | −3.9% | +1.2% | +0.6% | +10.1% | −100.0% | +98,771,398.8% | −1.2% | −1.0% | −1.0% | |
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.