Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,718.2 | 1,630.3 | 1,472.2 | 1,333.9 | 1,339.6 | 1,739.7 | 1,355.1 | 959.4 | 1,074.3 | 1,197.2 |
| Growth | −5.1% | −9.7% | −9.4% | +0.4% | +29.9% | −22.1% | −29.2% | +12.0% | +11.4% | |
| Operating income | 64.7 | −61.9 | −6.3 | 68.9 | 147.0 | 350.4 | 154.3 | −101.6 | −94.1 | −67.1 |
| Net income | 48.8 | −124.1 | −22.9 | 118.8 | 79.6 | 257.5 | 73.6 | 125.6 | −47.8 | −490.8 |
| Growth | −354.3% | −33.0% | +223.5% | −71.4% | +70.7% | −138.1% | ||||
| EPS, diluted | 1.37 | −3.63 | −0.66 | 3.41 | 2.08 | 6.33 | 1.83 | 3.16 | −1.22 | −12.62 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.5% | 29.4% | 33.8% | 40.7% | 45.6% | 54.2% | 52.8% | 45.8% | 44.7% | 44.7% |
| Operating margin | 3.8% | −3.8% | −0.4% | 5.2% | 11.0% | 20.1% | 11.4% | −10.6% | −8.8% | −5.6% |
| Net margin | 2.8% | −7.6% | −1.6% | 8.9% | 5.9% | 14.8% | 5.4% | 13.1% | −4.4% | −41.0% |
| Free cash flow margin | 7.1% | 6.8% | 8.9% | 15.4% | 22.3% | 24.8% | 21.9% | 10.6% | 10.8% | 8.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 152.9 | 145.0 | 154.2 | 221.8 | 319.2 | 462.7 | 331.5 | 135.9 | 142.0 | 149.4 |
| Capital expenditure | −31.4 | −34.1 | −23.7 | −16.3 | −21.1 | −31.1 | −34.2 | −33.8 | −25.8 | −48.0 |
| Free cash flow | 121.5 | 110.9 | 130.5 | 205.5 | 298.1 | 431.6 | 297.3 | 102.1 | 116.2 | 101.4 |
| Growth | −8.7% | +17.7% | +57.5% | +45.1% | +44.8% | −31.1% | −65.7% | +13.8% | −12.7% | |
| Buybacks | −88.0 | −93.6 | −118.5 | −30.2 | 0.0 | 0.0 | −183.5 | 0.0 | −128.3 | −92.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 367.8 | 301.0 | 327.8 | 763.4 | 836.3 | 824.0 | 924.7 | 876.9 | 391.5 | 442.5 |
| Total debt | 217.0 | n/a | n/a | 100.0 | 394.4 | 981.7 | 978.0 | 972.9 | 834.8 | 837.3 |
| Net cash (debt) | 150.8 | n/a | n/a | 663.4 | 441.9 | −157.7 | −53.3 | −96.0 | −443.3 | −394.8 |
| Shareholders’ equity | 740.2 | 729.3 | 656.4 | 819.1 | 967.2 | 1,266.4 | 1,243.4 | 1,466.8 | 1,394.9 | 929.5 |
| Debt to equity | 0.29 | n/a | n/a | 0.12 | 0.41 | 0.78 | 0.79 | 0.66 | 0.60 | 0.90 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 24 Jun 2017 | FY2018 30 Jun 2018 | FY2019 29 Jun 2019 | FY2020 27 Jun 2020 | FY2021 26 Jun 2021 | FY2022 25 Jun 2022 | FY2023 24 Jun 2023 | FY2024 29 Jun 2024 | FY2025 28 Jun 2025 | FY2026 27 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 30.5% | 29.4% | 33.8% | 40.7% | 45.6% | 54.2% | 52.8% | 45.8% | 44.7% | 44.7% | |
| 3.8% | −3.8% | −0.4% | 5.2% | 11.0% | 20.1% | 11.4% | −10.6% | −8.8% | −5.6% | |
| 3.6% | −5.0% | −1.4% | 11.9% | 9.0% | 18.4% | 9.3% | −13.0% | −10.6% | −6.6% | |
| 2.8% | −7.6% | −1.6% | 8.9% | 5.9% | 14.8% | 5.4% | 13.1% | −4.4% | −41.0% | |
| 7.1% | 6.8% | 8.9% | 15.4% | 22.3% | 24.8% | 21.9% | 10.6% | 10.8% | 8.5% | |
| Spending | ||||||||||
| 17.0% | 22.3% | 23.3% | 22.7% | 23.4% | 21.1% | 25.9% | 35.1% | 32.3% | 31.9% | |
| 8.0% | 9.4% | 8.9% | 9.5% | 10.8% | 9.7% | 12.9% | 16.8% | 16.8% | 16.6% | |
| 1.8% | 2.1% | 1.6% | 1.2% | 1.6% | 1.8% | 2.5% | 3.5% | 2.4% | 4.0% | |
| 19.9% | n/a | n/a | 24.2% | 26.1% | 20.2% | 41.6% | n/a | n/a | n/a | |
| Returns | ||||||||||
| 6.6% | −17.0% | −3.5% | 14.5% | 8.2% | 20.3% | 5.9% | 8.6% | −3.4% | −52.8% | |
| 3.9% | −8.3% | −1.6% | 7.0% | 3.6% | 9.0% | 2.8% | 4.4% | −1.8% | −23.3% | |
| Balance and payout | ||||||||||
| 0.29 | n/a | n/a | 0.12 | 0.41 | 0.78 | 0.79 | 0.66 | 0.60 | 0.90 | |
| 41.6% | 51.4% | 53.4% | 51.6% | 56.6% | 55.7% | 52.4% | 48.1% | 46.0% | 55.8% | |
| 72.4% | 84.4% | 90.8% | 14.7% | 0.0% | 0.0% | 61.7% | 0.0% | 110.4% | 91.4% | |