Closing prices at the end of each trading day, from 20 Mar 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.9 | 33.6 | 58.7 | 138.5 | 264.5 | 225.4 | 272.5 | 391.5 | 612.1 |
| Growth | +98.0% | +74.8% | +136.1% | +91.0% | −14.8% | +20.9% | +43.7% | +56.3% | |
| Net income | −7.5 | −43.2 | −6.6 | 19.2 | 14.7 | −2.3 | 33.0 | 61.4 | 171.5 |
| Growth | −23.4% | −115.4% | +85.9% | +179.5% | |||||
| EPS, diluted | n/a | −0.09 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.06 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | −44.3% | −128.7% | −11.2% | 13.8% | 5.6% | −1.0% | 12.1% | 15.7% | 28.0% |
| Free cash flow margin | −53.7% | −68.1% | 412.5% | 385.8% | 154.3% | 112.3% | −3.4% | 211.1% | 214.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.5 | −21.2 | 243.3 | 535.3 | 413.2 | 258.1 | −6.6 | 828.0 | 1,316.7 |
| Capital expenditure | −0.6 | −1.7 | −1.3 | −1.0 | −5.0 | −4.9 | −2.8 | −1.6 | −5.5 |
| Free cash flow | −9.1 | −22.9 | 242.0 | 534.3 | 408.2 | 253.2 | −9.3 | 826.4 | 1,311.2 |
| Growth | +120.8% | −23.6% | −38.0% | −103.7% | +58.7% | ||||
| Buybacks | n/a | n/a | n/a | −2.2 | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 18.1 | 34.4 | 59.4 | 79.7 | 269.1 | 277.7 | 322.6 | 393.6 | 791.0 |
| Shareholders’ equity | −15.3 | −24.4 | 211.9 | 235.7 | 446.6 | 447.1 | 489.0 | 655.2 | 865.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 18.1 | 34.4 | 59.4 | 79.7 | 269.1 | 277.7 | 322.6 | 393.6 | 791.0 | |
| n/a | 0.4 | 106.1 | 372.2 | n/a | n/a | n/a | n/a | n/a | |
| n/a | 1.3 | 1.5 | 1.6 | 5.1 | 6.3 | 5.2 | 4.2 | 5.8 | |
| n/a | n/a | 2.4 | 2.4 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | |
| n/a | 115.2 | 809.1 | 2,192.3 | 3,321.4 | 3,797.4 | 3,746.0 | 6,391.3 | 8,226.5 | |
| Growth | +602.2% | +171.0% | +51.5% | +14.3% | −1.4% | +70.6% | +28.7% | ||
| Liabilities | |||||||||
| n/a | 17.0 | 594.0 | 1,956.6 | 2,874.8 | 3,345.7 | 3,250.6 | 5,729.2 | 7,356.4 | |
| Equity | |||||||||
| n/a | −66.4 | −73.7 | −59.6 | −45.8 | −50.4 | −19.6 | 37.8 | 208.4 | |
| −15.3 | −24.4 | 211.9 | 235.7 | 446.6 | 447.1 | 489.0 | 655.2 | 865.5 | |
| Growth | +11.2% | +89.5% | +0.1% | +9.4% | +34.0% | +32.1% | |||