Closing prices at the end of each trading day, from 20 Mar 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.9 | 33.6 | 58.7 | 138.5 | 264.5 | 225.4 | 272.5 | 391.5 | 612.1 |
| Growth | +98.0% | +74.8% | +136.1% | +91.0% | −14.8% | +20.9% | +43.7% | +56.3% | |
| Net income | −7.5 | −43.2 | −6.6 | 19.2 | 14.7 | −2.3 | 33.0 | 61.4 | 171.5 |
| Growth | −23.4% | −115.4% | +85.9% | +179.5% | |||||
| EPS, diluted | n/a | −0.09 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.06 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | −44.3% | −128.7% | −11.2% | 13.8% | 5.6% | −1.0% | 12.1% | 15.7% | 28.0% |
| Free cash flow margin | −53.7% | −68.1% | 412.5% | 385.8% | 154.3% | 112.3% | −3.4% | 211.1% | 214.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.5 | −21.2 | 243.3 | 535.3 | 413.2 | 258.1 | −6.6 | 828.0 | 1,316.7 |
| Capital expenditure | −0.6 | −1.7 | −1.3 | −1.0 | −5.0 | −4.9 | −2.8 | −1.6 | −5.5 |
| Free cash flow | −9.1 | −22.9 | 242.0 | 534.3 | 408.2 | 253.2 | −9.3 | 826.4 | 1,311.2 |
| Growth | +120.8% | −23.6% | −38.0% | −103.7% | +58.7% | ||||
| Buybacks | n/a | n/a | n/a | −2.2 | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 18.1 | 34.4 | 59.4 | 79.7 | 269.1 | 277.7 | 322.6 | 393.6 | 791.0 |
| Shareholders’ equity | −15.3 | −24.4 | 211.9 | 235.7 | 446.6 | 447.1 | 489.0 | 655.2 | 865.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| −53.8% | −137.6% | −15.9% | 15.9% | 7.2% | 0.9% | 16.9% | 20.9% | 33.9% | |
| −44.3% | −128.7% | −11.2% | 13.8% | 5.6% | −1.0% | 12.1% | 15.7% | 28.0% | |
| −53.7% | −68.1% | 412.5% | 385.8% | 154.3% | 112.3% | −3.4% | 211.1% | 214.2% | |
| Spending | |||||||||
| 35.8% | 33.6% | 30.7% | 16.3% | 18.1% | 26.7% | 23.3% | 20.5% | 16.3% | |
| 21.1% | 23.3% | 15.8% | 9.9% | 8.6% | 8.1% | 8.0% | 10.0% | 5.9% | |
| 3.5% | 5.0% | 2.2% | 0.7% | 1.9% | 2.2% | 1.0% | 0.4% | 0.9% | |
| n/a | n/a | n/a | 12.9% | 22.9% | 211.1% | 28.2% | 25.0% | 17.3% | |
| Returns | |||||||||
| n/a | n/a | −3.1% | 8.1% | 3.3% | −0.5% | 6.8% | 9.4% | 19.8% | |
| n/a | −37.5% | −0.8% | 0.9% | 0.4% | −0.1% | 0.9% | 1.0% | 2.1% | |
| Balance and payout | |||||||||
| n/a | 14.7% | 73.4% | 89.2% | 86.6% | 88.1% | 86.8% | 89.6% | 89.4% | |
| n/a | n/a | n/a | 0.4% | n/a | n/a | n/a | n/a | n/a | |