Closing prices at the end of each trading day, from 10 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | n/a | −56.6 | −149.6 | −174.1 | −72.4 | −81.3 | −140.1 |
| Net income | −0.0 | −56.6 | −141.3 | −171.0 | −73.8 | −81.9 | −319.8 |
| Growth | |||||||
| EPS, diluted | n/a | 0.32 | 0.69 | 0.71 | 0.26 | 0.25 | 0.83 |
| Growth | +115.6% | +2.9% | −63.4% | −3.8% | +232.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −26.5 | −56.1 | −66.6 | −59.6 | −43.5 | −42.9 |
| Capital expenditure | n/a | n/a | n/a | n/a | −0.6 | −0.5 | −0.2 |
| Free cash flow | n/a | n/a | n/a | n/a | −60.2 | −44.0 | −43.1 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 16.0 | 10.1 | 84.9 | 46.9 | 6.8 | 3.5 | 117.6 |
| Shareholders’ equity | 0.0 | 36.3 | 92.8 | 41.5 | 10.9 | −17.1 | −33.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | 7.7 | 56.6 | 29.5 | 22.5 | 30.6 | 99.8 | |
| n/a | −56.6 | −149.6 | −174.1 | −72.4 | −81.3 | −140.1 | |
| Growth | |||||||
| n/a | n/a | −141.3 | −170.9 | −73.7 | −81.9 | −319.7 | |
| n/a | n/a | n/a | 0.1 | 0.0 | 0.0 | 0.1 | |
| −0.0 | −56.6 | −141.3 | −171.0 | −73.8 | −81.9 | −319.8 | |
| Growth | |||||||
| Per share | |||||||
| n/a | 0.32 | 0.69 | 0.71 | 0.26 | 0.25 | 0.83 | |
| n/a | 0.32 | 0.69 | 0.71 | 0.26 | 0.25 | 0.83 | |
| Growth | +115.6% | +2.9% | −63.4% | −3.8% | +232.0% | ||
| n/a | 178.6 | 204.9 | 239.9 | 288.6 | 321.9 | 384.5 | |
| n/a | 178.6 | 204.9 | 239.9 | 288.6 | 321.9 | 384.5 | |
| Growth | +14.8% | +17.1% | +20.3% | +11.5% | +19.5% | ||