Closing prices at the end of each trading day, from 10 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | n/a | −56.6 | −149.6 | −174.1 | −72.4 | −81.3 | −140.1 |
| Net income | −0.0 | −56.6 | −141.3 | −171.0 | −73.8 | −81.9 | −319.8 |
| Growth | |||||||
| EPS, diluted | n/a | 0.32 | 0.69 | 0.71 | 0.26 | 0.25 | 0.83 |
| Growth | +115.6% | +2.9% | −63.4% | −3.8% | +232.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −26.5 | −56.1 | −66.6 | −59.6 | −43.5 | −42.9 |
| Capital expenditure | n/a | n/a | n/a | n/a | −0.6 | −0.5 | −0.2 |
| Free cash flow | n/a | n/a | n/a | n/a | −60.2 | −44.0 | −43.1 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 16.0 | 10.1 | 84.9 | 46.9 | 6.8 | 3.5 | 117.6 |
| Shareholders’ equity | 0.0 | 36.3 | 92.8 | 41.5 | 10.9 | −17.1 | −33.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 16.0 | 10.1 | 84.9 | 46.9 | 6.8 | 3.5 | 117.6 | |
| n/a | 1.3 | 1.4 | 2.0 | 1.1 | 0.8 | 0.5 | |
| 0.1 | 54.7 | 133.1 | 94.8 | 68.9 | 63.0 | 181.6 | |
| Growth | +45,615.2% | +143.4% | −28.8% | −27.3% | −8.6% | +188.3% | |
| Liabilities | |||||||
| 0.1 | 18.4 | 40.4 | 53.3 | 58.0 | 80.1 | 215.1 | |
| Equity | |||||||
| −0.0 | −162.9 | −304.2 | −475.1 | −548.9 | −631.4 | −951.3 | |
| 0.0 | 36.3 | 92.8 | 41.5 | 10.9 | −17.1 | −33.4 | |
| Growth | +227,041.2% | +155.8% | −55.3% | −73.7% | −256.8% | ||
| Per share and net cash | |||||||
| n/a | n/a | 224.4 | 266.8 | 306.6 | 340.7 | 423.0 | |
| calc | n/a | n/a | 0.41 | 0.16 | 0.04 | −0.05 | −0.08 |
Lines marked calc are worked out here from filed figures; point at one for how.