Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.8 | 10.1 | 13.1 |
| Growth | +29.9% | +29.8% | ||||||||
| Operating income | −39.0 | −21.3 | −26.3 | −28.8 | −50.5 | −92.3 | −112.1 | −118.4 | −136.7 | −125.7 |
| Net income | −38.8 | −21.1 | −26.1 | −28.6 | −50.5 | −92.3 | −110.2 | −116.7 | −130.0 | −124.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −8.10 | −20.01 | −14,720.25 | −176.60 | −14.57 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,523.9% | −1,354.3% | −959.1% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,501.8% | −1,288.3% | −946.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,414.8% | −604.8% | −787.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −37.3 | −19.1 | −24.0 | −26.7 | −48.6 | −75.6 | −98.1 | −102.0 | −60.9 | −99.8 |
| Capital expenditure | −0.1 | −0.0 | −0.0 | −0.0 | −8.6 | −35.3 | −48.1 | −7.9 | −0.1 | −3.4 |
| Free cash flow | −37.4 | −19.1 | −24.0 | −26.7 | −57.1 | −110.9 | −146.2 | −109.9 | −61.0 | −103.2 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −14.0 | n/a | −13.8 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 18.9 | 25.5 | 25.0 | 11.2 | 77.1 | 178.7 | 120.2 | 24.9 | 98.8 | 207.6 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8.9 | 7.5 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 16.0 | 91.3 | n/a |
| Shareholders’ equity | 25.4 | 24.6 | 23.7 | 9.4 | 87.6 | 218.7 | 207.2 | 105.5 | 139.6 | 245.2 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.05 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.8 | 10.1 | 13.1 | |
| Growth | +29.9% | +29.8% | ||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.7 | 7.8 | 6.6 | |
| 28.5 | 13.3 | 17.6 | 18.2 | 36.2 | 68.8 | 81.9 | 86.7 | 40.0 | 44.5 | |
| 10.4 | 7.9 | 8.8 | 10.6 | 14.4 | 23.5 | 30.2 | 34.8 | 40.1 | 87.7 | |
| −39.0 | −21.3 | −26.3 | −28.8 | −50.5 | −92.3 | −112.1 | −118.4 | −136.7 | −125.7 | |
| Growth | ||||||||||
| −38.8 | −21.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −38.8 | −21.1 | −26.1 | −28.6 | −50.5 | −92.3 | −110.2 | −116.7 | −130.0 | −124.0 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −8.10 | −20.01 | −14,720.25 | −176.60 | −14.57 | |
| n/a | n/a | n/a | n/a | n/a | −8.10 | −20.01 | −14,720.25 | −176.60 | −14.57 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 11.4 | 5.8 | 0.0 | 0.7 | 8.5 | |
| n/a | n/a | n/a | n/a | n/a | 11.4 | 5.8 | 0.0 | 0.7 | 8.5 | |
| Growth | −48.7% | −99.9% | +9,191.3% | +1,055.9% | ||||||
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.