Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.8 | 10.1 | 13.1 |
| Growth | +29.9% | +29.8% | ||||||||
| Operating income | −39.0 | −21.3 | −26.3 | −28.8 | −50.5 | −92.3 | −112.1 | −118.4 | −136.7 | −125.7 |
| Net income | −38.8 | −21.1 | −26.1 | −28.6 | −50.5 | −92.3 | −110.2 | −116.7 | −130.0 | −124.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −8.10 | −20.01 | −14,720.25 | −176.60 | −14.57 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,523.9% | −1,354.3% | −959.1% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,501.8% | −1,288.3% | −946.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,414.8% | −604.8% | −787.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −37.3 | −19.1 | −24.0 | −26.7 | −48.6 | −75.6 | −98.1 | −102.0 | −60.9 | −99.8 |
| Capital expenditure | −0.1 | −0.0 | −0.0 | −0.0 | −8.6 | −35.3 | −48.1 | −7.9 | −0.1 | −3.4 |
| Free cash flow | −37.4 | −19.1 | −24.0 | −26.7 | −57.1 | −110.9 | −146.2 | −109.9 | −61.0 | −103.2 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −14.0 | n/a | −13.8 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 18.9 | 25.5 | 25.0 | 11.2 | 77.1 | 178.7 | 120.2 | 24.9 | 98.8 | 207.6 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8.9 | 7.5 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 16.0 | 91.3 | n/a |
| Shareholders’ equity | 25.4 | 24.6 | 23.7 | 9.4 | 87.6 | 218.7 | 207.2 | 105.5 | 139.6 | 245.2 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.05 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,523.9% | −1,354.3% | −959.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,501.8% | −1,288.3% | −946.2% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,414.8% | −604.8% | −787.5% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1,115.5% | 396.0% | 339.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 447.4% | 397.3% | 669.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 101.6% | 1.2% | 25.7% | |
| Returns | ||||||||||
| −153.2% | −85.8% | −110.2% | −303.9% | −57.6% | −42.2% | −53.2% | −110.6% | −93.2% | −50.6% | |
| −141.2% | −79.0% | −99.1% | −196.6% | −51.4% | −38.3% | −48.8% | −75.5% | −79.8% | −44.7% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.08 | 0.05 | n/a | |
| 7.8% | 8.0% | 10.1% | 35.3% | 10.7% | 9.2% | 8.2% | 31.7% | 14.3% | 11.6% | |