Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 521.1 | 519.3 | 518.9 | 527.1 | 471.1 | 570.8 | 687.0 | 769.4 | 723.2 | 732.5 |
| Growth | −0.3% | −0.1% | +1.6% | −10.6% | +21.2% | +20.4% | +12.0% | −6.0% | +1.3% | |
| Operating income | 91.2 | 70.4 | 70.5 | 69.2 | 58.2 | 67.1 | 110.8 | 101.8 | 100.5 | 100.9 |
| Net income | 67.5 | 80.9 | 56.9 | 64.9 | 59.0 | 65.3 | 75.9 | 91.9 | 86.8 | 100.1 |
| Growth | +19.8% | −29.6% | +14.1% | −9.1% | +10.7% | +16.2% | +21.0% | −5.5% | +15.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.2% | 37.0% | 36.3% | 37.4% | 36.2% | 34.9% | 33.9% | 33.4% | 35.0% | 35.3% |
| Operating margin | 17.5% | 13.6% | 13.6% | 13.1% | 12.4% | 11.8% | 16.1% | 13.2% | 13.9% | 13.8% |
| Net margin | 13.0% | 15.6% | 11.0% | 12.3% | 12.5% | 11.4% | 11.1% | 11.9% | 12.0% | 13.7% |
| Free cash flow margin | 15.8% | 5.1% | 14.1% | 15.2% | 12.0% | 9.4% | 7.1% | 8.8% | 16.7% | 13.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 98.6 | 43.0 | 100.9 | 100.2 | 74.7 | 85.3 | 72.1 | 94.6 | 138.9 | 130.6 |
| Capital expenditure | −16.1 | −16.7 | −27.6 | −20.3 | −18.0 | −31.4 | −23.4 | −26.8 | −18.0 | −34.3 |
| Free cash flow | 82.5 | 26.3 | 73.3 | 80.0 | 56.7 | 53.9 | 48.7 | 67.8 | 120.9 | 96.4 |
| Growth | −68.1% | +178.8% | +9.1% | −29.0% | −5.1% | −9.6% | +39.3% | +78.3% | −20.3% | |
| Buybacks | −29.1 | −34.1 | −19.3 | −34.1 | −32.1 | −30.2 | −31.9 | −33.1 | −13.5 | −6.5 |
| Dividends paid | −22.3 | −22.6 | −23.0 | −23.5 | −23.8 | −24.1 | −24.6 | −25.1 | −25.5 | −26.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 119.1 | 96.3 | 110.9 | 139.0 | 166.8 | 105.8 | 53.3 | 75.9 | 138.8 | 127.2 |
| Shareholders’ equity | 711.4 | 733.8 | 750.6 | 759.9 | 763.3 | 769.0 | 783.2 | 823.4 | 870.7 | 941.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 98.6 | 43.0 | 100.9 | 100.2 | 74.7 | 85.3 | 72.1 | 94.6 | 138.9 | 130.6 | |
| Growth | −56.4% | +134.9% | −0.7% | −25.5% | +14.2% | −15.5% | +31.3% | +46.8% | −6.0% | |
| 19.6 | 19.0 | 18.7 | 18.8 | 18.2 | 17.6 | 17.7 | 18.2 | 18.2 | 19.1 | |
| Investment | ||||||||||
| −16.1 | −16.7 | −27.6 | −20.3 | −18.0 | −31.4 | −23.4 | −26.8 | −18.0 | −34.3 | |
| calc | 82.5 | 26.3 | 73.3 | 80.0 | 56.7 | 53.9 | 48.7 | 67.8 | 120.9 | 96.4 |
| Growth | −68.1% | +178.8% | +9.1% | −29.0% | −5.1% | −9.6% | +39.3% | +78.3% | −20.3% | |
| −51.9 | −9.3 | −44.5 | −15.0 | 9.5 | −91.9 | −68.6 | −14.2 | −35.8 | −110.5 | |
| Financing | ||||||||||
| −51.4 | −56.9 | −42.4 | −57.2 | −55.8 | −54.1 | −56.4 | −58.2 | −39.1 | −32.5 | |
| −22.3 | −22.6 | −23.0 | −23.5 | −23.8 | −24.1 | −24.6 | −25.1 | −25.5 | −26.1 | |
| −29.1 | −34.1 | −19.3 | −34.1 | −32.1 | −30.2 | −31.9 | −33.1 | −13.5 | −6.5 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.