Closing prices at the end of each trading day, from 11 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 2.4 | 2.4 | 2.9 |
| Growth | −0.4% | +20.4% | |
| Operating income | −40.1 | −77.8 | −160.4 |
| Net income | −20.5 | −62.8 | −143.4 |
| Growth | |||
| EPS, diluted | −12.95 | −5.58 | −2.66 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −1,685.5% | −3,281.2% | −5,618.8% |
| Net margin | −862.9% | −2,650.0% | −5,026.0% |
| Free cash flow margin | −1,599.6% | −2,518.3% | −4,675.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −37.9 | −59.2 | −133.3 |
| Capital expenditure | −0.1 | −0.5 | −0.2 |
| Free cash flow | −38.1 | −59.7 | −133.4 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 25.8 | 325.9 | 101.6 |
| Shareholders’ equity | −123.1 | 469.9 | 339.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 2.4 | 2.4 | 2.9 | |
| Growth | −0.4% | +20.4% | |
| 31.8 | 63.0 | 136.8 | |
| 10.7 | 17.2 | 26.4 | |
| −40.1 | −77.8 | −160.4 | |
| Growth | |||
| 0.0 | 0.0 | 0.0 | |
| −20.5 | −62.8 | −143.4 | |
| Growth | |||
| Per share | |||
| −12.95 | −5.58 | −2.66 | |
| −12.95 | −5.58 | −2.66 | |
| Growth | |||
| 3.0 | 13.7 | 53.9 | |
| 3.0 | 13.7 | 53.9 | |
| Growth | +363.2% | +293.6% | |
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.