Closing prices at the end of each trading day, from 29 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 771.5 | n/a | 538.2 | 470.7 | 525.6 | 572.1 | 758.5 | 807.2 | 757.6 |
| Growth | −12.5% | +11.7% | +8.8% | +32.6% | +6.4% | −6.1% | |||
| Operating income | −20.1 | −28.0 | −93.5 | −224.1 | −313.9 | −203.1 | −311.8 | −445.3 | −1,329.2 |
| Net income | −98.1 | −280.0 | −375.1 | −191.7 | −523.9 | −200.9 | −329.9 | −864.2 | −1,609.2 |
| Growth | |||||||||
| EPS, diluted | −1.00 | −2.81 | −3.62 | −1.78 | −4.66 | −1.67 | −2.65 | −6.88 | −11.39 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.6% | n/a | 45.3% | 33.7% | 31.3% | 36.4% | 32.0% | 9.6% | −16.1% |
| Operating margin | −2.6% | n/a | −17.4% | −47.6% | −59.7% | −35.5% | −41.1% | −55.2% | −175.4% |
| Net margin | −12.7% | n/a | −69.7% | −40.7% | −99.7% | −35.1% | −43.5% | −107.1% | −212.4% |
| Free cash flow margin | 17.3% | n/a | 14.4% | −55.0% | −132.4% | −138.3% | −144.0% | −371.6% | −261.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 220.5 | 173.5 | 202.3 | −29.0 | −125.5 | −154.2 | −142.6 | −725.6 | −711.7 |
| Capital expenditure | −86.9 | −172.3 | −124.7 | −229.9 | −570.5 | −636.8 | −949.6 | −2,274.0 | −1,271.4 |
| Free cash flow | 133.6 | 1.2 | 77.6 | −258.9 | −696.0 | −791.0 | −1,092.2 | −2,999.6 | −1,983.1 |
| Growth | −99.1% | +6,366.7% | −433.6% | ||||||
| Buybacks | −104.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 132.6 | 118.9 | 500.5 | 448.8 | 379.0 | 449.5 | 1,757.0 | 1,045.9 | 467.2 |
| Total debt | n/a | 292.0 | 0.0 | n/a | n/a | n/a | n/a | 6,161.1 | 13,076.0 |
| Net cash (debt) | n/a | −173.1 | 500.5 | n/a | n/a | n/a | n/a | −5,115.2 | −12,608.8 |
| Shareholders’ equity | 2,222.8 | 2,067.1 | 2,036.2 | 2,083.1 | 2,116.5 | 2,439.3 | 1,621.9 | 882.1 | −447.1 |
| Debt to equity | n/a | 0.14 | 0.00 | n/a | n/a | n/a | n/a | 6.98 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 25 Jun 2017 | FY2018 24 Jun 2018 | FY2019 30 Jun 2019 | FY2020 28 Jun 2020 | FY2021 27 Jun 2021 | FY2022 26 Jun 2022 | FY2023 25 Jun 2023 | FY2024 30 Jun 2024 | FY2025 29 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 132.6 | 118.9 | 500.5 | 448.8 | 379.0 | 449.5 | 1,757.0 | 1,045.9 | 467.2 | |
| 148.4 | 86.4 | 128.9 | 72.4 | 95.9 | 150.2 | 154.8 | 147.4 | 178.8 | |
| 284.4 | 151.6 | 187.4 | 121.9 | 166.6 | 227.0 | 284.9 | 440.7 | 435.4 | |
| 581.3 | 589.1 | 625.2 | 831.1 | n/a | n/a | n/a | n/a | n/a | |
| 618.8 | 530.0 | 530.0 | 349.7 | 359.2 | 359.2 | 359.2 | 359.2 | 0.0 | |
| 2,649.9 | 2,637.8 | 2,816.9 | 3,231.0 | 3,446.8 | 3,917.5 | 6,586.7 | 7,984.6 | 6,854.4 | |
| Growth | −0.5% | +6.8% | +14.7% | +6.7% | +13.7% | +68.1% | +21.2% | −14.2% | |
| Liabilities | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 6,538.0 | |
| n/a | 292.0 | 0.0 | n/a | n/a | n/a | n/a | 6,161.1 | 6,538.0 | |
| calc | n/a | 292.0 | 0.0 | n/a | n/a | n/a | n/a | 6,161.1 | 13,076.0 |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7,301.5 | |
| Equity | |||||||||
| −202.7 | −482.7 | −847.5 | −1,039.2 | −1,563.1 | −1,764.0 | −2,064.2 | −2,928.4 | −4,537.6 | |
| 2,222.8 | 2,067.1 | 2,036.2 | 2,083.1 | 2,116.5 | 2,439.3 | 1,621.9 | 882.1 | −447.1 | |
| Growth | −7.0% | −1.5% | +2.3% | +1.6% | +15.3% | −33.5% | −45.6% | −150.7% | |
| Per share and net cash | |||||||||
| calc | n/a | −173.1 | 500.5 | n/a | n/a | n/a | n/a | −5,115.2 | −12,608.8 |
| 97.7 | 101.5 | 106.6 | 109.2 | 115.7 | 123.8 | 124.8 | 126.4 | 155.6 | |
| calc | 22.76 | 20.37 | 19.11 | 19.07 | 18.29 | 19.70 | 13.00 | 6.98 | −2.87 |
Lines marked calc are worked out here from filed figures; point at one for how.