Closing prices at the end of each trading day, from 29 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 771.5 | n/a | 538.2 | 470.7 | 525.6 | 572.1 | 758.5 | 807.2 | 757.6 |
| Growth | −12.5% | +11.7% | +8.8% | +32.6% | +6.4% | −6.1% | |||
| Operating income | −20.1 | −28.0 | −93.5 | −224.1 | −313.9 | −203.1 | −311.8 | −445.3 | −1,329.2 |
| Net income | −98.1 | −280.0 | −375.1 | −191.7 | −523.9 | −200.9 | −329.9 | −864.2 | −1,609.2 |
| Growth | |||||||||
| EPS, diluted | −1.00 | −2.81 | −3.62 | −1.78 | −4.66 | −1.67 | −2.65 | −6.88 | −11.39 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.6% | n/a | 45.3% | 33.7% | 31.3% | 36.4% | 32.0% | 9.6% | −16.1% |
| Operating margin | −2.6% | n/a | −17.4% | −47.6% | −59.7% | −35.5% | −41.1% | −55.2% | −175.4% |
| Net margin | −12.7% | n/a | −69.7% | −40.7% | −99.7% | −35.1% | −43.5% | −107.1% | −212.4% |
| Free cash flow margin | 17.3% | n/a | 14.4% | −55.0% | −132.4% | −138.3% | −144.0% | −371.6% | −261.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 220.5 | 173.5 | 202.3 | −29.0 | −125.5 | −154.2 | −142.6 | −725.6 | −711.7 |
| Capital expenditure | −86.9 | −172.3 | −124.7 | −229.9 | −570.5 | −636.8 | −949.6 | −2,274.0 | −1,271.4 |
| Free cash flow | 133.6 | 1.2 | 77.6 | −258.9 | −696.0 | −791.0 | −1,092.2 | −2,999.6 | −1,983.1 |
| Growth | −99.1% | +6,366.7% | −433.6% | ||||||
| Buybacks | −104.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 132.6 | 118.9 | 500.5 | 448.8 | 379.0 | 449.5 | 1,757.0 | 1,045.9 | 467.2 |
| Total debt | n/a | 292.0 | 0.0 | n/a | n/a | n/a | n/a | 6,161.1 | 13,076.0 |
| Net cash (debt) | n/a | −173.1 | 500.5 | n/a | n/a | n/a | n/a | −5,115.2 | −12,608.8 |
| Shareholders’ equity | 2,222.8 | 2,067.1 | 2,036.2 | 2,083.1 | 2,116.5 | 2,439.3 | 1,621.9 | 882.1 | −447.1 |
| Debt to equity | n/a | 0.14 | 0.00 | n/a | n/a | n/a | n/a | 6.98 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 25 Jun 2017 | FY2018 24 Jun 2018 | FY2019 30 Jun 2019 | FY2020 28 Jun 2020 | FY2021 27 Jun 2021 | FY2022 26 Jun 2022 | FY2023 25 Jun 2023 | FY2024 30 Jun 2024 | FY2025 29 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 220.5 | 173.5 | 202.3 | −29.0 | −125.5 | −154.2 | −142.6 | −725.6 | −711.7 | |
| Growth | −21.3% | +16.6% | −114.3% | ||||||
| 150.5 | 111.6 | 86.2 | 97.1 | 120.9 | 111.5 | 145.6 | 181.0 | 252.1 | |
| Investment | |||||||||
| −86.9 | −172.3 | −124.7 | −229.9 | −570.5 | −636.8 | −949.6 | −2,274.0 | −1,271.4 | |
| calc | 133.6 | 1.2 | 77.6 | −258.9 | −696.0 | −791.0 | −1,092.2 | −2,999.6 | −1,983.1 |
| Growth | −99.1% | +6,366.7% | −433.6% | ||||||
| calc | 1.36 | 0.01 | 0.75 | −2.40 | −6.20 | −6.59 | −8.78 | −23.86 | −14.03 |
| −145.2 | −423.9 | −227.1 | −486.9 | −448.6 | −391.0 | −1,147.0 | −1,943.3 | −268.1 | |
| Financing | |||||||||
| −108.7 | 236.5 | 406.5 | 464.3 | 504.1 | 615.9 | 2,597.1 | 1,958.0 | 400.1 | |
| −104.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.