InsiderClue
Stocks · Consumer discretionary · Services-Personal Services

WW INTERNATIONAL, INC.

WW Clue Score29
United States Fiscal year ends December CIK 0000105319
$14.86 -0.67% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $14.86 −18.35% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue1,164.9Operating income200.8Net income67.7EPS, diluted1.03Fiscal year 2017Revenue1,306.9 +12.2%Operating income267.3Net income163.5 +141.5%EPS, diluted2.40 +133.0%Fiscal year 2018Revenue1,514.1 +15.9%Operating income389.0Net income223.7 +36.8%EPS, diluted3.19 +32.9%Fiscal year 2019Revenue1,413.3 −6.7%Operating income288.0Net income119.6 −46.5%EPS, diluted1.72 −46.1%Fiscal year 2021Revenue1,378.1 −2.5%Operating income216.2Net income75.1 −37.2%EPS, diluted1.07 −37.8%Fiscal year 2022Revenue1,211.2 −12.1%Operating income196.6Net income67.1 −10.6%EPS, diluted0.95 −11.2%Fiscal year 2022Revenue1,039.8 −14.1%Operating income−284.0Net income−256.9 −482.7%EPS, diluted−3.65 −484.2%Fiscal year 2023Revenue889.6 −14.5%Operating income22.3Net income−112.3EPS, diluted−1.46Fiscal year 2024Revenue785.9 −11.6%Operating income−236.2Net income−345.7EPS, diluted−4.34
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024
Revenue 1,164.9 1,306.9 1,514.1 1,413.3 1,378.1 1,211.2 1,039.8 889.6 785.9
Growth +12.2% +15.9% −6.7% −2.5% −12.1% −14.1% −14.5% −11.6%
Operating income 200.8 267.3 389.0 288.0 216.2 196.6 −284.0 22.3 −236.2
Net income 67.7 163.5 223.7 119.6 75.1 67.1 −256.9 −112.3 −345.7
Growth +141.5% +36.8% −46.5% −37.2% −10.6% −482.7%
EPS, diluted 1.03 2.40 3.19 1.72 1.07 0.95 −3.65 −1.46 −4.34
Growth +133.0% +32.9% −46.1% −37.8% −11.2% −484.2%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin50.3%Operating margin17.2%Net margin5.8%Free cash flow margin9.7%Fiscal year 2017Gross margin53.0%Operating margin20.5%Net margin12.5%Free cash flow margin16.0%Fiscal year 2018Gross margin57.2%Operating margin25.7%Net margin14.8%Free cash flow margin18.3%Fiscal year 2019Gross margin55.7%Operating margin20.4%Net margin8.5%Free cash flow margin11.7%Fiscal year 2021Gross margin56.4%Operating margin15.7%Net margin5.4%Free cash flow margin8.3%Fiscal year 2022Gross margin60.0%Operating margin16.2%Net margin5.5%Free cash flow margin12.8%Fiscal year 2022Gross margin59.8%Operating margin−27.3%Net margin−24.7%Free cash flow margin7.2%Fiscal year 2023Gross margin59.5%Operating margin2.5%Net margin−12.6%Free cash flow margin0.5%Fiscal year 2024Gross margin67.8%Operating margin−30.1%Net margin−44.0%Free cash flow margin−2.2%
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024
Gross margin 50.3% 53.0% 57.2% 55.7% 56.4% 60.0% 59.8% 59.5% 67.8%
Operating margin 17.2% 20.5% 25.7% 20.4% 15.7% 16.2% −27.3% 2.5% −30.1%
Net margin 5.8% 12.5% 14.8% 8.5% 5.4% 5.5% −24.7% −12.6% −44.0%
Free cash flow margin 9.7% 16.0% 18.3% 11.7% 8.3% 12.8% 7.2% 0.5% −2.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow119.0Capital expenditure−5.6Free cash flow113.5Dividends paid−0.0Fiscal year 2017Operating cash flow222.3Capital expenditure−13.7Free cash flow208.5 +83.8%Dividends paid0.0Fiscal year 2018Operating cash flow295.6Capital expenditure−19.1Free cash flow276.5 +32.6%Dividends paid0.0Fiscal year 2019Operating cash flow182.4Capital expenditure−17.2Free cash flow165.2 −40.3%Fiscal year 2021Operating cash flow135.9Capital expenditure−21.5Free cash flow114.5 −30.7%Fiscal year 2022Operating cash flow157.3Capital expenditure−2.4Free cash flow154.8 +35.3%Fiscal year 2022Operating cash flow76.6Capital expenditure−2.1Free cash flow74.6 −51.8%Fiscal year 2023Operating cash flow6.7Capital expenditure−2.5Free cash flow4.2 −94.4%Fiscal year 2024Operating cash flow−16.8Capital expenditure−0.7Free cash flow−17.6 −517.9%
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024
Operating cash flow 119.0 222.3 295.6 182.4 135.9 157.3 76.6 6.7 −16.8
Capital expenditure −5.6 −13.7 −19.1 −17.2 −21.5 −2.4 −2.1 −2.5 −0.7
Free cash flow 113.5 208.5 276.5 165.2 114.5 154.8 74.6 4.2 −17.6
Growth +83.8% +32.6% −40.3% −30.7% +35.3% −51.8% −94.4% −517.9%
Dividends paid −0.0 0.0 0.0 n/a n/a n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash108.7Total debt2,002.3Net cash (debt)−1,893.6Shareholders’ equity−1,207.6Fiscal year 2017Cash83.1Total debt1,823.4Net cash (debt)−1,740.3Shareholders’ equity−1,016.0Fiscal year 2018Cash237.0Total debt1,746.7Net cash (debt)−1,509.7Shareholders’ equity−808.9Fiscal year 2019Cash182.7Total debt1,576.2Net cash (debt)−1,393.4Shareholders’ equity−685.5Fiscal year 2021Cash165.9Total debt1,485.8Net cash (debt)−1,319.9Shareholders’ equity−548.2Fiscal year 2022Cash153.8Total debt1,418.1Net cash (debt)−1,264.3Shareholders’ equity−452.9Fiscal year 2022Cash178.3Total debt1,422.3Net cash (debt)−1,244.0Shareholders’ equity−685.8Fiscal year 2023Cash109.4Total debt1,426.5Net cash (debt)−1,317.1Shareholders’ equity−761.1Fiscal year 2024Cash53.0Total debt1,430.6Net cash (debt)−1,377.6Shareholders’ equity−1,114.4
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024
Cash 108.7 83.1 237.0 182.7 165.9 153.8 178.3 109.4 53.0
Total debt 2,002.3 1,823.4 1,746.7 1,576.2 1,485.8 1,418.1 1,422.3 1,426.5 1,430.6
Net cash (debt) −1,893.6 −1,740.3 −1,509.7 −1,393.4 −1,319.9 −1,264.3 −1,244.0 −1,317.1 −1,377.6
Shareholders’ equity −1,207.6 −1,016.0 −808.9 −685.5 −548.2 −452.9 −685.8 −761.1 −1,114.4

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2024 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 30 Dec 2017 FY2018 29 Dec 2018 FY2019 28 Dec 2019 FY2021 2 Jan 2021 FY2022 1 Jan 2022 FY2022 31 Dec 2022 FY2023 30 Dec 2023 FY2024 28 Dec 2024
Revenue and profit
1,164.9 1,306.9 1,514.1 1,413.3 1,378.1 1,211.2 1,039.8 889.6 785.9
Growth +12.2% +15.9% −6.7% −2.5% −12.1% −14.1% −14.5% −11.6%
579.4 614.3 647.7 626.7 600.3 484.5 418.5 360.2 252.8
585.5 692.6 866.4 786.7 777.8 726.7 621.4 529.3 533.1
Growth +18.3% +25.1% −9.2% −1.1% −6.6% −14.5% −14.8% +0.7%
190.3 211.2 251.1 254.7 297.3 268.6 263.8 217.6 175.7
200.8 267.3 389.0 288.0 216.2 196.6 −284.0 22.3 −236.2
Growth +33.1% +45.5% −26.0% −24.9% −9.1% −244.4% −1,157.7%
84.1 145.1 244.1 151.0 92.5 77.0 −366.8 −73.6 −345.2
16.6 −18.2 20.5 31.5 17.5 9.9 −109.9 38.6 0.5
67.7 163.5 223.7 119.6 75.1 67.1 −256.9 −112.3 −345.7
Growth +141.5% +36.8% −46.5% −37.2% −10.6% −482.7%
Per share
1.06 2.54 3.38 1.78 1.11 0.96 −3.65 −1.46 −4.34
1.03 2.40 3.19 1.72 1.07 0.95 −3.65 −1.46 −4.34
Growth +133.0% +32.9% −46.1% −37.8% −11.2% −484.2%
63.7 64.3 66.3 67.2 67.8 69.6 70.3 76.7 79.6
65.9 68.2 70.1 69.6 70.0 70.7 70.3 76.7 79.6
Growth +3.6% +2.7% −0.8% +0.7% +1.0% −0.6% +9.0% +3.8%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue shrank 11.1% a year over five years.
  • The diluted share count rose 14.4% in five years, which is dilution.
  • Operating margin is down 50.4 points on five years ago, at -30.1%.
  • A net loss in 3 of 9 years on file.