InsiderClue
Stocks · Consumer discretionary · Services-Personal Services

WW INTERNATIONAL, INC.

WW Clue Score29
United States Fiscal year ends December CIK 0000105319
$14.86 -0.67% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $14.86 −18.35% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue1,164.9Operating income200.8Net income67.7EPS, diluted1.03Fiscal year 2017Revenue1,306.9 +12.2%Operating income267.3Net income163.5 +141.5%EPS, diluted2.40 +133.0%Fiscal year 2018Revenue1,514.1 +15.9%Operating income389.0Net income223.7 +36.8%EPS, diluted3.19 +32.9%Fiscal year 2019Revenue1,413.3 −6.7%Operating income288.0Net income119.6 −46.5%EPS, diluted1.72 −46.1%Fiscal year 2021Revenue1,378.1 −2.5%Operating income216.2Net income75.1 −37.2%EPS, diluted1.07 −37.8%Fiscal year 2022Revenue1,211.2 −12.1%Operating income196.6Net income67.1 −10.6%EPS, diluted0.95 −11.2%Fiscal year 2022Revenue1,039.8 −14.1%Operating income−284.0Net income−256.9 −482.7%EPS, diluted−3.65 −484.2%Fiscal year 2023Revenue889.6 −14.5%Operating income22.3Net income−112.3EPS, diluted−1.46Fiscal year 2024Revenue785.9 −11.6%Operating income−236.2Net income−345.7EPS, diluted−4.34
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024
Revenue 1,164.9 1,306.9 1,514.1 1,413.3 1,378.1 1,211.2 1,039.8 889.6 785.9
Growth +12.2% +15.9% −6.7% −2.5% −12.1% −14.1% −14.5% −11.6%
Operating income 200.8 267.3 389.0 288.0 216.2 196.6 −284.0 22.3 −236.2
Net income 67.7 163.5 223.7 119.6 75.1 67.1 −256.9 −112.3 −345.7
Growth +141.5% +36.8% −46.5% −37.2% −10.6% −482.7%
EPS, diluted 1.03 2.40 3.19 1.72 1.07 0.95 −3.65 −1.46 −4.34
Growth +133.0% +32.9% −46.1% −37.8% −11.2% −484.2%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin50.3%Operating margin17.2%Net margin5.8%Free cash flow margin9.7%Fiscal year 2017Gross margin53.0%Operating margin20.5%Net margin12.5%Free cash flow margin16.0%Fiscal year 2018Gross margin57.2%Operating margin25.7%Net margin14.8%Free cash flow margin18.3%Fiscal year 2019Gross margin55.7%Operating margin20.4%Net margin8.5%Free cash flow margin11.7%Fiscal year 2021Gross margin56.4%Operating margin15.7%Net margin5.4%Free cash flow margin8.3%Fiscal year 2022Gross margin60.0%Operating margin16.2%Net margin5.5%Free cash flow margin12.8%Fiscal year 2022Gross margin59.8%Operating margin−27.3%Net margin−24.7%Free cash flow margin7.2%Fiscal year 2023Gross margin59.5%Operating margin2.5%Net margin−12.6%Free cash flow margin0.5%Fiscal year 2024Gross margin67.8%Operating margin−30.1%Net margin−44.0%Free cash flow margin−2.2%
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024
Gross margin 50.3% 53.0% 57.2% 55.7% 56.4% 60.0% 59.8% 59.5% 67.8%
Operating margin 17.2% 20.5% 25.7% 20.4% 15.7% 16.2% −27.3% 2.5% −30.1%
Net margin 5.8% 12.5% 14.8% 8.5% 5.4% 5.5% −24.7% −12.6% −44.0%
Free cash flow margin 9.7% 16.0% 18.3% 11.7% 8.3% 12.8% 7.2% 0.5% −2.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow119.0Capital expenditure−5.6Free cash flow113.5Dividends paid−0.0Fiscal year 2017Operating cash flow222.3Capital expenditure−13.7Free cash flow208.5 +83.8%Dividends paid0.0Fiscal year 2018Operating cash flow295.6Capital expenditure−19.1Free cash flow276.5 +32.6%Dividends paid0.0Fiscal year 2019Operating cash flow182.4Capital expenditure−17.2Free cash flow165.2 −40.3%Fiscal year 2021Operating cash flow135.9Capital expenditure−21.5Free cash flow114.5 −30.7%Fiscal year 2022Operating cash flow157.3Capital expenditure−2.4Free cash flow154.8 +35.3%Fiscal year 2022Operating cash flow76.6Capital expenditure−2.1Free cash flow74.6 −51.8%Fiscal year 2023Operating cash flow6.7Capital expenditure−2.5Free cash flow4.2 −94.4%Fiscal year 2024Operating cash flow−16.8Capital expenditure−0.7Free cash flow−17.6 −517.9%
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024
Operating cash flow 119.0 222.3 295.6 182.4 135.9 157.3 76.6 6.7 −16.8
Capital expenditure −5.6 −13.7 −19.1 −17.2 −21.5 −2.4 −2.1 −2.5 −0.7
Free cash flow 113.5 208.5 276.5 165.2 114.5 154.8 74.6 4.2 −17.6
Growth +83.8% +32.6% −40.3% −30.7% +35.3% −51.8% −94.4% −517.9%
Dividends paid −0.0 0.0 0.0 n/a n/a n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash108.7Total debt2,002.3Net cash (debt)−1,893.6Shareholders’ equity−1,207.6Fiscal year 2017Cash83.1Total debt1,823.4Net cash (debt)−1,740.3Shareholders’ equity−1,016.0Fiscal year 2018Cash237.0Total debt1,746.7Net cash (debt)−1,509.7Shareholders’ equity−808.9Fiscal year 2019Cash182.7Total debt1,576.2Net cash (debt)−1,393.4Shareholders’ equity−685.5Fiscal year 2021Cash165.9Total debt1,485.8Net cash (debt)−1,319.9Shareholders’ equity−548.2Fiscal year 2022Cash153.8Total debt1,418.1Net cash (debt)−1,264.3Shareholders’ equity−452.9Fiscal year 2022Cash178.3Total debt1,422.3Net cash (debt)−1,244.0Shareholders’ equity−685.8Fiscal year 2023Cash109.4Total debt1,426.5Net cash (debt)−1,317.1Shareholders’ equity−761.1Fiscal year 2024Cash53.0Total debt1,430.6Net cash (debt)−1,377.6Shareholders’ equity−1,114.4
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024
Cash 108.7 83.1 237.0 182.7 165.9 153.8 178.3 109.4 53.0
Total debt 2,002.3 1,823.4 1,746.7 1,576.2 1,485.8 1,418.1 1,422.3 1,426.5 1,430.6
Net cash (debt) −1,893.6 −1,740.3 −1,509.7 −1,393.4 −1,319.9 −1,264.3 −1,244.0 −1,317.1 −1,377.6
Shareholders’ equity −1,207.6 −1,016.0 −808.9 −685.5 −548.2 −452.9 −685.8 −761.1 −1,114.4

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2024 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 30 Dec 2017 FY2018 29 Dec 2018 FY2019 28 Dec 2019 FY2021 2 Jan 2021 FY2022 1 Jan 2022 FY2022 31 Dec 2022 FY2023 30 Dec 2023 FY2024 28 Dec 2024
Assets
108.7 83.1 237.0 182.7 165.9 153.8 178.3 109.4 53.0
32.6 31.7 25.9 27.2 39.5 30.6 20.5 0.1 n/a
49.6 48.0 52.2 54.1 51.9 37.2 28.2 19.7 15.8
166.1 156.3 152.5 157.9 155.6 157.4 156.0 243.4 239.6
1,271.0 1,246.0 1,414.5 1,498.3 1,481.2 1,428.9 1,028.4 982.0 550.3
Growth −2.0% +13.5% +5.9% −1.1% −3.5% −28.0% −4.5% −44.0%
Liabilities
21.0 82.8 77.0 96.3 77.0 n/a n/a n/a n/a
1,981.3 1,740.6 1,669.7 1,479.9 1,408.8 1,418.1 1,422.3 1,426.5 1,430.6
calc 2,002.3 1,823.4 1,746.7 1,576.2 1,485.8 1,418.1 1,422.3 1,426.5 1,430.6
2,473.9 2,257.5 2,219.6 2,180.1 2,029.4 1,885.3 1,714.2 1,743.1 1,664.6
Equity
2,056.9 2,203.3 2,382.4 2,500.1 2,617.8 2,682.3 2,417.0 2,314.8 1,936.2
−1,207.6 −1,016.0 −808.9 −685.5 −548.2 −452.9 −685.8 −761.1 −1,114.4
Growth
Per share and net cash
calc −1,893.6 −1,740.3 −1,509.7 −1,393.4 −1,319.9 −1,264.3 −1,244.0 −1,317.1 −1,377.6
64.0 64,702 67.0 67.4 69.0 70.1 70.6 79.2 80.1
calc −18.88 −0.02 −12.08 −10.17 −7.95 −6.46 −9.71 −9.61 −13.91

Lines marked calc are worked out here from filed figures; point at one for how.