Closing prices at the end of each trading day, from 19 Nov 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 635.3 | 3,031.2 | 5,233.2 | 5,840.0 | 3,706.1 | 3,414.8 | 3,393.4 | 4,298.1 |
| Growth | +377.1% | +72.6% | +11.6% | −36.5% | −7.9% | −0.6% | +26.7% | |
| Operating income | −33.3 | 143.8 | −2,682.7 | −1,624.2 | −928.9 | −913.4 | −824.9 | −185.8 |
| Net income | −40.1 | 75.4 | −2,687.8 | −1,540.7 | −815.4 | −747.8 | −708.2 | −80.9 |
| Growth | −3,666.7% | |||||||
| EPS, diluted | −0.17 | −0.10 | −4.78 | −0.61 | −0.34 | −0.34 | −0.35 | −0.04 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.5% | 63.6% | 64.3% | 66.8% | 68.0% | 73.6% | 77.1% | 78.2% |
| Operating margin | −5.2% | 4.7% | −51.3% | −27.8% | −25.1% | −26.7% | −24.3% | −4.3% |
| Net margin | −6.3% | 2.5% | −51.4% | −26.4% | −22.0% | −21.9% | −20.9% | −1.9% |
| Free cash flow margin | −15.7% | −3.7% | −23.1% | −19.9% | 2.3% | −4.4% | −8.7% | −3.2% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −96.2 | −6.2 | −983.4 | −1,020.4 | 136.2 | −107.4 | −243.7 | −94.7 |
| Capital expenditure | −3.8 | −106.3 | −225.6 | −141.4 | −50.8 | −43.6 | −52.7 | −42.1 |
| Free cash flow | −100.0 | −112.5 | −1,208.9 | −1,161.9 | 85.4 | −151.1 | −296.4 | −136.7 |
| Growth | −276.9% | |||||||
| Buybacks | n/a | −47.3 | −491.2 | −15.2 | −654.7 | −212.7 | −405.8 | −111.0 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 676.6 | 5,727.0 | 3,138.0 | 1,512.9 | 836.9 | 817.4 | 765.4 |
| Shareholders’ equity | −58.5 | −55.8 | 6,848.5 | 5,659.2 | 4,719.4 | 4,135.0 | 3,055.3 | 3,010.6 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| n/a | 676.6 | 5,727.0 | 3,138.0 | 1,512.9 | 836.9 | 817.4 | 765.4 | |
| n/a | 265.3 | 419.3 | 355.8 | 200.8 | 198.9 | 214.6 | 220.9 | |
| n/a | 504.0 | 616.8 | 695.8 | 423.3 | 352.1 | 386.1 | 508.7 | |
| n/a | 109.4 | 285.3 | 245.3 | 75.6 | 64.9 | 74.4 | 77.0 | |
| n/a | 20.6 | 20.6 | 869.4 | 857.1 | 556.6 | 155.0 | 155.0 | |
| n/a | 2,010.3 | 8,307.7 | 7,272.0 | 5,862.7 | 5,006.0 | 3,970.9 | 3,847.0 | |
| Growth | +313.3% | −12.5% | −19.4% | −14.6% | −20.7% | −3.1% | ||
| Liabilities | ||||||||
| n/a | 936.1 | 1,444.1 | 1,264.5 | 800.1 | 821.2 | 867.9 | 846.3 | |
| Equity | ||||||||
| n/a | −89.6 | −4,240.1 | −5,782.2 | −6,600.4 | −7,345.2 | −8,057.3 | −8,141.5 | |
| −58.5 | −55.8 | 6,848.5 | 5,659.2 | 4,719.4 | 4,135.0 | 3,055.3 | 3,010.6 | |
| Growth | −17.4% | −16.6% | −12.4% | −26.1% | −1.5% | |||
Shown in CNY as filed; the screener converts to dollars.