Closing prices at the end of each trading day, from 19 Nov 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 635.3 | 3,031.2 | 5,233.2 | 5,840.0 | 3,706.1 | 3,414.8 | 3,393.4 | 4,298.1 |
| Growth | +377.1% | +72.6% | +11.6% | −36.5% | −7.9% | −0.6% | +26.7% | |
| Operating income | −33.3 | 143.8 | −2,682.7 | −1,624.2 | −928.9 | −913.4 | −824.9 | −185.8 |
| Net income | −40.1 | 75.4 | −2,687.8 | −1,540.7 | −815.4 | −747.8 | −708.2 | −80.9 |
| Growth | −3,666.7% | |||||||
| EPS, diluted | −0.17 | −0.10 | −4.78 | −0.61 | −0.34 | −0.34 | −0.35 | −0.04 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.5% | 63.6% | 64.3% | 66.8% | 68.0% | 73.6% | 77.1% | 78.2% |
| Operating margin | −5.2% | 4.7% | −51.3% | −27.8% | −25.1% | −26.7% | −24.3% | −4.3% |
| Net margin | −6.3% | 2.5% | −51.4% | −26.4% | −22.0% | −21.9% | −20.9% | −1.9% |
| Free cash flow margin | −15.7% | −3.7% | −23.1% | −19.9% | 2.3% | −4.4% | −8.7% | −3.2% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −96.2 | −6.2 | −983.4 | −1,020.4 | 136.2 | −107.4 | −243.7 | −94.7 |
| Capital expenditure | −3.8 | −106.3 | −225.6 | −141.4 | −50.8 | −43.6 | −52.7 | −42.1 |
| Free cash flow | −100.0 | −112.5 | −1,208.9 | −1,161.9 | 85.4 | −151.1 | −296.4 | −136.7 |
| Growth | −276.9% | |||||||
| Buybacks | n/a | −47.3 | −491.2 | −15.2 | −654.7 | −212.7 | −405.8 | −111.0 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 676.6 | 5,727.0 | 3,138.0 | 1,512.9 | 836.9 | 817.4 | 765.4 |
| Shareholders’ equity | −58.5 | −55.8 | 6,848.5 | 5,659.2 | 4,719.4 | 4,135.0 | 3,055.3 | 3,010.6 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 63.5% | 63.6% | 64.3% | 66.8% | 68.0% | 73.6% | 77.1% | 78.2% | |
| −5.2% | 4.7% | −51.3% | −27.8% | −25.1% | −26.7% | −24.3% | −4.3% | |
| −5.7% | 4.9% | −51.2% | −26.5% | −22.1% | −22.1% | −21.0% | −2.2% | |
| −6.3% | 2.5% | −51.4% | −26.4% | −22.0% | −21.9% | −20.9% | −1.9% | |
| −15.7% | −3.7% | −23.1% | −19.9% | 2.3% | −4.4% | −8.7% | −3.2% | |
| Spending | ||||||||
| 0.4% | 0.8% | 1.3% | 2.4% | 3.4% | 3.3% | 3.2% | 3.2% | |
| 6.8% | 6.9% | 40.9% | 16.1% | 19.4% | 14.7% | 13.1% | 7.1% | |
| 0.6% | 3.5% | 4.3% | 2.4% | 1.4% | 1.3% | 1.6% | 1.0% | |
| n/a | 48.9% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||
| n/a | n/a | −39.2% | −27.2% | −17.3% | −18.1% | −23.2% | −2.7% | |
| n/a | 3.7% | −32.4% | −21.2% | −13.9% | −14.9% | −17.8% | −2.1% | |
| Balance and payout | ||||||||
| n/a | 46.6% | 17.4% | 17.4% | 13.6% | 16.4% | 21.9% | 22.0% | |
| n/a | n/a | n/a | n/a | 766.3% | n/a | n/a | n/a | |
Shown in CNY as filed; the screener converts to dollars.