Closing prices at the end of each trading day, from 3 Apr 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 0.0 | 67.4 | 0.0 |
| Growth | −100.0% | ||||||
| Operating income | −46.8 | −118.8 | −216.5 | −227.3 | −299.5 | −191.2 | −152.8 |
| Net income | −45.7 | −117.8 | −158.7 | −236.8 | −292.2 | −165.8 | −137.1 |
| Growth | |||||||
| EPS, diluted | −8.16 | −4.19 | −3.72 | −4.48 | −4.47 | −2.33 | −1.91 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −283.6% | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a | −246.0% | n/a |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −253.7% | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −39.1 | −86.8 | −154.1 | −163.8 | −207.8 | −170.9 | −125.2 |
| Capital expenditure | −0.4 | −0.8 | −6.1 | −2.5 | −0.6 | −0.2 | 0.0 |
| Free cash flow | −39.5 | −87.6 | −160.2 | −166.3 | −208.4 | −171.1 | −125.2 |
| Growth | |||||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −10.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 67.2 | 55.0 | 59.7 | 43.1 | 28.0 | 33.9 | 36.0 |
| Shareholders’ equity | −73.3 | 308.6 | 364.0 | 433.8 | 437.3 | 337.2 | 216.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | n/a | n/a | 0.0 | 0.0 | 67.4 | 0.0 | |
| Growth | −100.0% | ||||||
| 38.4 | 84.9 | 175.6 | 172.7 | 189.6 | 167.8 | 107.3 | |
| 8.5 | 33.9 | 40.9 | 54.6 | 64.4 | 87.1 | 37.7 | |
| −46.8 | −118.8 | −216.5 | −227.3 | −299.5 | −191.2 | −152.8 | |
| Growth | |||||||
| −46.4 | −118.1 | −166.4 | −237.6 | −292.9 | −165.7 | −136.6 | |
| 0.0 | 0.4 | −0.3 | −0.5 | −0.6 | 0.2 | 0.4 | |
| −45.7 | −117.8 | −158.7 | −236.8 | −292.2 | −165.8 | −137.1 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −4.19 | −3.72 | −4.48 | −4.47 | −2.33 | −1.91 | |
| −8.16 | −4.19 | −3.72 | −4.48 | −4.47 | −2.33 | −1.91 | |
| Growth | |||||||
| 5.6 | 28.1 | 42.7 | 52.9 | 65.4 | 71.1 | 71.9 | |
| 5.6 | 28.1 | 42.7 | 52.9 | 65.4 | 71.1 | 71.9 | |
| Growth | +402.3% | +51.8% | +23.8% | +23.7% | +8.7% | +1.1% | |
† The diluted share count jumps at 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.