Closing prices at the end of each trading day, from 3 Apr 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 0.0 | 67.4 | 0.0 |
| Growth | −100.0% | ||||||
| Operating income | −46.8 | −118.8 | −216.5 | −227.3 | −299.5 | −191.2 | −152.8 |
| Net income | −45.7 | −117.8 | −158.7 | −236.8 | −292.2 | −165.8 | −137.1 |
| Growth | |||||||
| EPS, diluted | −8.16 | −4.19 | −3.72 | −4.48 | −4.47 | −2.33 | −1.91 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −283.6% | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a | −246.0% | n/a |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −253.7% | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −39.1 | −86.8 | −154.1 | −163.8 | −207.8 | −170.9 | −125.2 |
| Capital expenditure | −0.4 | −0.8 | −6.1 | −2.5 | −0.6 | −0.2 | 0.0 |
| Free cash flow | −39.5 | −87.6 | −160.2 | −166.3 | −208.4 | −171.1 | −125.2 |
| Growth | |||||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −10.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 67.2 | 55.0 | 59.7 | 43.1 | 28.0 | 33.9 | 36.0 |
| Shareholders’ equity | −73.3 | 308.6 | 364.0 | 433.8 | 437.3 | 337.2 | 216.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | n/a | n/a | n/a | n/a | −283.6% | n/a | |
| n/a | n/a | n/a | n/a | n/a | −245.7% | n/a | |
| n/a | n/a | n/a | n/a | n/a | −246.0% | n/a | |
| n/a | n/a | n/a | n/a | n/a | −253.7% | n/a | |
| Spending | |||||||
| n/a | n/a | n/a | n/a | n/a | 248.8% | n/a | |
| n/a | n/a | n/a | n/a | n/a | 129.2% | n/a | |
| n/a | n/a | n/a | n/a | n/a | 0.3% | n/a | |
| Returns | |||||||
| n/a | −38.2% | −43.6% | −54.6% | −66.8% | −49.2% | −63.4% | |
| −52.2% | −32.2% | −34.9% | −43.9% | −53.0% | −38.5% | −47.4% | |
| Balance and payout | |||||||
| 21.8% | 8.8% | 19.8% | 19.5% | 20.7% | 21.6% | 25.2% | |