Closing prices at the end of each trading day, from 27 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.79 | 13.06 | 17.60 | 22.11 | 25.21 | 30.41 | 35.38 | 38.42 | 44.28 | 49.10 |
| Growth | +33.4% | +34.8% | +25.6% | +14.0% | +20.6% | +16.3% | +8.6% | +15.3% | +10.9% | |
| Operating income | 2.77 | 3.75 | 4.33 | 5.46 | 4.75 | 5.50 | 7.74 | 10.01 | 11.78 | 10.47 |
| Net income | 2.05 | 3.16 | 4.38 | 5.67 | 4.31 | 4.75 | 6.81 | 8.75 | 8.82 | 9.08 |
| Growth | +53.8% | +38.7% | +29.5% | −24.0% | +10.3% | +43.2% | +28.5% | +0.8% | +3.0% | |
| EPS, diluted | 2.91 | 4.40 | 5.82 | 7.23 | 5.42 | 5.80 | 8.36 | 10.60 | 10.70 | 11.19 |
| Growth | +51.2% | +32.3% | +24.2% | −25.0% | +7.0% | +44.1% | +26.8% | +0.9% | +4.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.2% | 33.3% | 30.5% | 29.9% | 23.1% | 21.7% | 25.6% | 30.4% | 31.0% | 25.0% |
| Operating margin | 28.3% | 28.7% | 24.6% | 24.7% | 18.9% | 18.1% | 21.9% | 26.0% | 26.6% | 21.3% |
| Net margin | 21.0% | 24.2% | 24.9% | 25.7% | 17.1% | 15.6% | 19.2% | 22.8% | 19.9% | 18.5% |
| Free cash flow margin | 6.0% | 8.1% | 6.1% | 7.5% | −9.1% | −3.8% | 12.5% | 17.8% | 14.0% | 13.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.57 | 3.63 | 4.40 | 6.30 | 4.95 | 7.22 | 11.48 | 13.36 | 11.43 | 11.97 |
| Capital expenditure | −1.99 | −2.57 | −3.32 | −4.64 | −7.24 | −8.36 | −7.07 | −6.53 | −5.21 | −5.21 |
| Free cash flow | 0.59 | 1.06 | 1.08 | 1.67 | −2.29 | −1.14 | 4.41 | 6.83 | 6.22 | 6.75 |
| Growth | +80.6% | +2.1% | +54.5% | −237.0% | +54.9% | −8.9% | +8.6% | |||
| Buybacks | n/a | −0.86 | −0.77 | −0.76 | −1.23 | −3.81 | −0.08 | −1.01 | −1.16 | −1.25 |
| Dividends paid | n/a | n/a | −0.90 | −1.27 | −1.65 | −1.35 | −1.32 | −2.07 | −5.61 | −3.76 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.29 | 5.43 | 4.62 | 5.27 | 14.21 | 9.72 | 11.69 | 12.33 | 13.47 | 10.01 |
| Shareholders’ equity | 19.75 | 21.44 | 34.22 | 38.30 | 48.98 | 48.64 | 54.03 | 59.80 | 62.06 | 66.38 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 9.79 | 13.06 | 17.60 | 22.11 | 25.21 | 30.41 | 35.38 | 38.42 | 44.28 | 49.10 | |
| Growth | +33.4% | +34.8% | +25.6% | +14.0% | +20.6% | +16.3% | +8.6% | +15.3% | +10.9% | |
| 6.35 | 8.71 | 12.24 | 15.49 | 19.38 | 23.82 | 26.34 | 26.76 | 30.56 | 36.83 | |
| 3.44 | 4.35 | 5.36 | 6.62 | 5.84 | 6.59 | 9.04 | 11.66 | 13.72 | 12.27 | |
| Growth | +26.2% | +23.5% | +23.4% | −11.8% | +12.9% | +37.2% | +29.0% | +17.6% | −10.5% | |
| 0.71 | 0.78 | 1.21 | 1.55 | 1.66 | 1.88 | 2.08 | 2.43 | 2.69 | 2.64 | |
| 2.77 | 3.75 | 4.33 | 5.46 | 4.75 | 5.50 | 7.74 | 10.01 | 11.78 | 10.47 | |
| Growth | +35.4% | +15.6% | +26.1% | −13.0% | +15.7% | +40.6% | +29.4% | +17.7% | −11.1% | |
| 2.82 | 3.82 | 5.34 | 6.76 | 5.03 | 5.74 | 8.29 | 10.69 | 11.68 | 11.05 | |
| 0.73 | 0.65 | 0.93 | 1.08 | 0.69 | 1.01 | 1.63 | 1.94 | 2.85 | 1.91 | |
| 2.05 | 3.16 | 4.38 | 5.67 | 4.31 | 4.75 | 6.81 | 8.75 | 8.82 | 9.08 | |
| Growth | +53.8% | +38.7% | +29.5% | −24.0% | +10.3% | +43.2% | +28.5% | +0.8% | +3.0% | |
| Per share | ||||||||||
| 2.91 | 4.41 | 5.83 | 7.24 | 5.42 | 5.80 | 8.41 | 10.83 | 10.95 | 11.38 | |
| 2.91 | 4.40 | 5.82 | 7.23 | 5.42 | 5.80 | 8.36 | 10.60 | 10.70 | 11.19 | |
| Growth | +51.2% | +32.3% | +24.2% | −25.0% | +7.0% | +44.1% | +26.8% | +0.9% | +4.6% | |
| 634.6 | 717.1 | 751.8 | 784.0 | 796.1 | 820.0 | 809.4 | 807.7 | 804.9 | 797.6 | |
| 634.6 | 717.6 | 752.7 | 784.3 | 796.1 | 820.0 | 820.3 | 838.9 | 838.4 | 820.8 | |
| Growth | +13.1% | +4.9% | +4.2% | +1.5% | +3.0% | +0.0% | +2.3% | −0.1% | −2.1% | |
Shown in CNY as filed; the screener converts to dollars.