Closing prices at the end of each trading day, from 27 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.79 | 13.06 | 17.60 | 22.11 | 25.21 | 30.41 | 35.38 | 38.42 | 44.28 | 49.10 |
| Growth | +33.4% | +34.8% | +25.6% | +14.0% | +20.6% | +16.3% | +8.6% | +15.3% | +10.9% | |
| Operating income | 2.77 | 3.75 | 4.33 | 5.46 | 4.75 | 5.50 | 7.74 | 10.01 | 11.78 | 10.47 |
| Net income | 2.05 | 3.16 | 4.38 | 5.67 | 4.31 | 4.75 | 6.81 | 8.75 | 8.82 | 9.08 |
| Growth | +53.8% | +38.7% | +29.5% | −24.0% | +10.3% | +43.2% | +28.5% | +0.8% | +3.0% | |
| EPS, diluted | 2.91 | 4.40 | 5.82 | 7.23 | 5.42 | 5.80 | 8.36 | 10.60 | 10.70 | 11.19 |
| Growth | +51.2% | +32.3% | +24.2% | −25.0% | +7.0% | +44.1% | +26.8% | +0.9% | +4.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.2% | 33.3% | 30.5% | 29.9% | 23.1% | 21.7% | 25.6% | 30.4% | 31.0% | 25.0% |
| Operating margin | 28.3% | 28.7% | 24.6% | 24.7% | 18.9% | 18.1% | 21.9% | 26.0% | 26.6% | 21.3% |
| Net margin | 21.0% | 24.2% | 24.9% | 25.7% | 17.1% | 15.6% | 19.2% | 22.8% | 19.9% | 18.5% |
| Free cash flow margin | 6.0% | 8.1% | 6.1% | 7.5% | −9.1% | −3.8% | 12.5% | 17.8% | 14.0% | 13.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.57 | 3.63 | 4.40 | 6.30 | 4.95 | 7.22 | 11.48 | 13.36 | 11.43 | 11.97 |
| Capital expenditure | −1.99 | −2.57 | −3.32 | −4.64 | −7.24 | −8.36 | −7.07 | −6.53 | −5.21 | −5.21 |
| Free cash flow | 0.59 | 1.06 | 1.08 | 1.67 | −2.29 | −1.14 | 4.41 | 6.83 | 6.22 | 6.75 |
| Growth | +80.6% | +2.1% | +54.5% | −237.0% | +54.9% | −8.9% | +8.6% | |||
| Buybacks | n/a | −0.86 | −0.77 | −0.76 | −1.23 | −3.81 | −0.08 | −1.01 | −1.16 | −1.25 |
| Dividends paid | n/a | n/a | −0.90 | −1.27 | −1.65 | −1.35 | −1.32 | −2.07 | −5.61 | −3.76 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.29 | 5.43 | 4.62 | 5.27 | 14.21 | 9.72 | 11.69 | 12.33 | 13.47 | 10.01 |
| Shareholders’ equity | 19.75 | 21.44 | 34.22 | 38.30 | 48.98 | 48.64 | 54.03 | 59.80 | 62.06 | 66.38 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 11.29 | 5.43 | 4.62 | 5.27 | 14.21 | 9.72 | 11.69 | 12.33 | 13.47 | 10.01 | |
| 0.20 | 0.29 | 0.60 | 0.68 | 0.75 | 0.93 | 0.82 | 0.57 | 1.50 | 1.29 | |
| 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.08 | 0.04 | 0.03 | 0.04 | 0.04 | |
| 4.07 | 6.47 | 9.04 | 12.47 | 18.57 | 24.93 | 28.81 | 32.18 | 33.92 | 35.43 | |
| 4.16 | 4.24 | 4.24 | 4.24 | 4.24 | 4.24 | 4.24 | 4.24 | 4.24 | 4.16 | |
| 23.40 | 25.83 | 39.68 | 45.89 | 59.20 | 62.77 | 78.52 | 88.47 | 92.34 | 91.02 | |
| Growth | +10.4% | +53.6% | +15.6% | +29.0% | +6.0% | +25.1% | +12.7% | +4.4% | −1.4% | |
| Liabilities | ||||||||||
| 3.65 | 4.39 | 5.41 | 7.49 | 10.11 | 13.84 | 24.05 | 28.18 | 29.67 | 23.89 | |
| Equity | ||||||||||
| 3.51 | 6.67 | 11.05 | 16.73 | 21.04 | 22.72 | 29.46 | 36.30 | 39.10 | 42.92 | |
| 19.75 | 21.44 | 34.22 | 38.30 | 48.98 | 48.64 | 54.03 | 59.80 | 62.06 | 66.38 | |
| Growth | +8.6% | +59.6% | +11.9% | +27.9% | −0.7% | +11.1% | +10.7% | +3.8% | +7.0% | |
| Per share and net cash | ||||||||||
| n/a | n/a | 785.5 | 781.9 | 828.9 | 808.4 | 809.2 | 804.7 | 798.6 | 790.8 | |
| calc | n/a | n/a | 43.56 | 48.98 | 59.09 | 60.16 | 66.76 | 74.31 | 77.71 | 83.94 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.