Closing prices at the end of each trading day, from 7 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 260.3 | 211.7 | 186.4 | 116.4 |
| Growth | −18.7% | −12.0% | −37.6% | |
| Operating income | 65.8 | 45.0 | 16.4 | −70.5 |
| Net income | 46.7 | 31.5 | 11.3 | −69.8 |
| Growth | −32.7% | −64.0% | −717.0% | |
| EPS, diluted | 1.02 | 0.69 | 0.25 | n/a |
| Growth | −32.4% | −63.8% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 56.8% | 55.5% | 49.0% | 20.5% |
| Operating margin | 25.3% | 21.3% | 8.8% | −60.6% |
| Net margin | 18.0% | 14.9% | 6.1% | −60.0% |
| Free cash flow margin | −3.8% | 19.3% | 14.7% | 10.6% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 17.3 | 48.2 | 41.0 | 13.3 |
| Capital expenditure | −27.3 | −7.4 | −13.6 | −1.0 |
| Free cash flow | −10.0 | 40.8 | 27.5 | 12.3 |
| Growth | −32.7% | −55.1% | ||
| Dividends paid | −21.4 | −39.5 | −16.0 | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 9.7 | 15.1 | 18.6 | 50.3 |
| Total debt | n/a | 10.0 | 12.0 | 10.3 |
| Net cash (debt) | n/a | 5.1 | 6.6 | 40.1 |
| Shareholders’ equity | 356.9 | 272.9 | 284.0 | 249.8 |
| Debt to equity | n/a | 0.04 | 0.04 | 0.04 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 9.7 | 15.1 | 18.6 | 50.3 | |
| n/a | 74.2 | 59.6 | 18.5 | |
| n/a | 58.3 | 58.2 | 39.2 | |
| n/a | 263.2 | 255.2 | 236.8 | |
| n/a | 499.9 | 493.2 | 436.5 | |
| Growth | −1.3% | −11.5% | ||
| Liabilities | ||||
| n/a | n/a | 7.2 | 0.7 | |
| n/a | 10.0 | 4.8 | 9.6 | |
| calc | n/a | 10.0 | 12.0 | 10.3 |
| n/a | 160.6 | 140.7 | 129.8 | |
| Equity | ||||
| n/a | 38.4 | 48.2 | −21.6 | |
| 356.9 | 272.9 | 284.0 | 249.8 | |
| Growth | −23.5% | +4.1% | −12.0% | |
| Per share and net cash | ||||
| calc | n/a | 5.1 | 6.6 | 40.1 |
| n/a | 45.7 | 45.7 | 47.4 | |
| calc | n/a | 5.97 | 6.22 | 5.27 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.