Closing prices at the end of each trading day, from 31 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.21 | 17.44 | 16.53 | 12.67 | 13.68 | 14.12 | 15.40 | 14.69 | 14.54 |
| Growth | +7.6% | −5.2% | −23.3% | +8.0% | +3.2% | +9.0% | −4.6% | −1.0% | |
| Net income | 0.88 | −1.69 | −0.49 | −0.55 | 1.11 | −0.12 | 0.21 | 0.02 | −0.28 |
| Growth | −292.1% | −110.8% | −91.2% | −1,661.1% | |||||
| EPS, diluted | 9.34 | −18.06 | −5.25 | −5.83 | 11.58 | −1.27 | 2.15 | 0.20 | −3.39 |
| Growth | −293.4% | −111.0% | −90.7% | −1,795.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.6% | 5.2% | 4.8% | 4.7% | 6.0% | 5.7% | 6.7% | 6.3% | 6.6% |
| Net margin | 5.4% | −9.7% | −3.0% | −4.3% | 8.1% | −0.8% | 1.3% | 0.1% | −1.9% |
| Free cash flow margin | 1.0% | 0.8% | −1.0% | −0.6% | 0.0% | 0.3% | 2.7% | 1.9% | 1.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.75 | 0.68 | 0.31 | 0.25 | 0.26 | 0.27 | 0.67 | 0.54 | 0.45 |
| Capital expenditure | −0.58 | −0.54 | −0.47 | −0.33 | −0.26 | −0.23 | −0.25 | −0.27 | −0.25 |
| Free cash flow | 0.17 | 0.14 | −0.16 | −0.08 | 0.00 | 0.05 | 0.42 | 0.28 | 0.20 |
| Growth | −15.4% | −211.9% | +783.0% | −33.3% | −26.4% | ||||
| Buybacks | −0.04 | 0.00 | 0.00 | n/a | 0.00 | 0.00 | −0.07 | −0.28 | −0.13 |
| Dividends paid | −0.05 | −0.10 | −0.03 | 0.00 | 0.00 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.71 | 0.69 | 0.92 | 1.69 | 1.52 | 0.95 | 1.11 | 0.95 | 0.96 |
| Shareholders’ equity | 4.28 | 2.39 | 1.85 | 1.21 | 2.38 | 2.07 | 2.23 | 2.13 | 1.77 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 0.71 | 0.69 | 0.92 | 1.69 | 1.52 | 0.95 | 1.11 | 0.95 | 0.96 | |
| 0.74 | 0.82 | 0.79 | 0.69 | 0.98 | 0.95 | 0.84 | 0.76 | 0.70 | |
| 2.50 | 1.68 | 1.67 | 1.58 | 1.61 | 1.38 | 1.38 | 1.41 | 1.41 | |
| 2.52 | 2.18 | 2.15 | 2.06 | 2.21 | 2.06 | 2.09 | 2.16 | 1.81 | |
| 13.17 | 10.94 | 10.34 | 10.26 | 10.78 | 9.16 | 9.42 | 9.35 | 8.95 | |
| Growth | −16.9% | −5.5% | −0.8% | +5.0% | −15.0% | +2.9% | −0.8% | −4.2% | |
| Equity | |||||||||
| 0.73 | −1.03 | −1.55 | −2.10 | −0.99 | −1.11 | −0.90 | −0.89 | −1.17 | |
| 4.28 | 2.39 | 1.85 | 1.21 | 2.38 | 2.07 | 2.23 | 2.13 | 1.77 | |
| Growth | −44.1% | −22.7% | −34.4% | +95.9% | −12.8% | +7.5% | −4.2% | −17.2% | |
| Per share and net cash | |||||||||
| 93.1 | 93.4 | 93.6 | 93.9 | 94.4 | 94.9 | 93.7 | 84.9 | 79.2 | |
| calc | 45.94 | 25.61 | 19.74 | 12.92 | 25.18 | 21.85 | 23.78 | 25.15 | 22.31 |
Lines marked calc are worked out here from filed figures; point at one for how.