Closing prices at the end of each trading day, from 31 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.21 | 17.44 | 16.53 | 12.67 | 13.68 | 14.12 | 15.40 | 14.69 | 14.54 |
| Growth | +7.6% | −5.2% | −23.3% | +8.0% | +3.2% | +9.0% | −4.6% | −1.0% | |
| Net income | 0.88 | −1.69 | −0.49 | −0.55 | 1.11 | −0.12 | 0.21 | 0.02 | −0.28 |
| Growth | −292.1% | −110.8% | −91.2% | −1,661.1% | |||||
| EPS, diluted | 9.34 | −18.06 | −5.25 | −5.83 | 11.58 | −1.27 | 2.15 | 0.20 | −3.39 |
| Growth | −293.4% | −111.0% | −90.7% | −1,795.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.6% | 5.2% | 4.8% | 4.7% | 6.0% | 5.7% | 6.7% | 6.3% | 6.6% |
| Net margin | 5.4% | −9.7% | −3.0% | −4.3% | 8.1% | −0.8% | 1.3% | 0.1% | −1.9% |
| Free cash flow margin | 1.0% | 0.8% | −1.0% | −0.6% | 0.0% | 0.3% | 2.7% | 1.9% | 1.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.75 | 0.68 | 0.31 | 0.25 | 0.26 | 0.27 | 0.67 | 0.54 | 0.45 |
| Capital expenditure | −0.58 | −0.54 | −0.47 | −0.33 | −0.26 | −0.23 | −0.25 | −0.27 | −0.25 |
| Free cash flow | 0.17 | 0.14 | −0.16 | −0.08 | 0.00 | 0.05 | 0.42 | 0.28 | 0.20 |
| Growth | −15.4% | −211.9% | +783.0% | −33.3% | −26.4% | ||||
| Buybacks | −0.04 | 0.00 | 0.00 | n/a | 0.00 | 0.00 | −0.07 | −0.28 | −0.13 |
| Dividends paid | −0.05 | −0.10 | −0.03 | 0.00 | 0.00 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.71 | 0.69 | 0.92 | 1.69 | 1.52 | 0.95 | 1.11 | 0.95 | 0.96 |
| Shareholders’ equity | 4.28 | 2.39 | 1.85 | 1.21 | 2.38 | 2.07 | 2.23 | 2.13 | 1.77 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 0.75 | 0.68 | 0.31 | 0.25 | 0.26 | 0.27 | 0.67 | 0.54 | 0.45 | |
| Growth | −9.0% | −54.6% | −20.1% | +5.7% | +5.4% | +143.4% | −18.6% | −17.3% | |
| Investment | |||||||||
| −0.58 | −0.54 | −0.47 | −0.33 | −0.26 | −0.23 | −0.25 | −0.27 | −0.25 | |
| calc | 0.17 | 0.14 | −0.16 | −0.08 | 0.00 | 0.05 | 0.42 | 0.28 | 0.20 |
| Growth | −15.4% | −211.9% | +783.0% | −33.3% | −26.4% | ||||
| calc | 1.80 | 1.53 | −1.71 | −0.85 | 0.00 | 0.50 | 4.35 | 3.07 | 2.46 |
| −0.80 | −0.49 | −0.38 | 0.17 | 0.35 | 0.48 | −0.23 | −0.25 | −0.19 | |
| Financing | |||||||||
| 0.63 | −0.21 | 0.30 | 0.39 | −0.77 | −1.27 | −0.27 | −0.50 | −0.27 | |
| −0.05 | −0.10 | −0.03 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | |
| −0.04 | 0.00 | 0.00 | n/a | 0.00 | 0.00 | −0.07 | −0.28 | −0.13 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.