Closing prices at the end of each trading day, from 31 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.21 | 17.44 | 16.53 | 12.67 | 13.68 | 14.12 | 15.40 | 14.69 | 14.54 |
| Growth | +7.6% | −5.2% | −23.3% | +8.0% | +3.2% | +9.0% | −4.6% | −1.0% | |
| Net income | 0.88 | −1.69 | −0.49 | −0.55 | 1.11 | −0.12 | 0.21 | 0.02 | −0.28 |
| Growth | −292.1% | −110.8% | −91.2% | −1,661.1% | |||||
| EPS, diluted | 9.34 | −18.06 | −5.25 | −5.83 | 11.58 | −1.27 | 2.15 | 0.20 | −3.39 |
| Growth | −293.4% | −111.0% | −90.7% | −1,795.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.6% | 5.2% | 4.8% | 4.7% | 6.0% | 5.7% | 6.7% | 6.3% | 6.6% |
| Net margin | 5.4% | −9.7% | −3.0% | −4.3% | 8.1% | −0.8% | 1.3% | 0.1% | −1.9% |
| Free cash flow margin | 1.0% | 0.8% | −1.0% | −0.6% | 0.0% | 0.3% | 2.7% | 1.9% | 1.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.75 | 0.68 | 0.31 | 0.25 | 0.26 | 0.27 | 0.67 | 0.54 | 0.45 |
| Capital expenditure | −0.58 | −0.54 | −0.47 | −0.33 | −0.26 | −0.23 | −0.25 | −0.27 | −0.25 |
| Free cash flow | 0.17 | 0.14 | −0.16 | −0.08 | 0.00 | 0.05 | 0.42 | 0.28 | 0.20 |
| Growth | −15.4% | −211.9% | +783.0% | −33.3% | −26.4% | ||||
| Buybacks | −0.04 | 0.00 | 0.00 | n/a | 0.00 | 0.00 | −0.07 | −0.28 | −0.13 |
| Dividends paid | −0.05 | −0.10 | −0.03 | 0.00 | 0.00 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.71 | 0.69 | 0.92 | 1.69 | 1.52 | 0.95 | 1.11 | 0.95 | 0.96 |
| Shareholders’ equity | 4.28 | 2.39 | 1.85 | 1.21 | 2.38 | 2.07 | 2.23 | 2.13 | 1.77 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 8.6% | 5.2% | 4.8% | 4.7% | 6.0% | 5.7% | 6.7% | 6.3% | 6.6% | |
| 6.5% | −6.4% | 0.0% | −3.4% | 10.5% | 0.4% | 1.9% | 0.9% | −0.6% | |
| 5.4% | −9.7% | −3.0% | −4.3% | 8.1% | −0.8% | 1.3% | 0.1% | −1.9% | |
| 1.0% | 0.8% | −1.0% | −0.6% | 0.0% | 0.3% | 2.7% | 1.9% | 1.4% | |
| Spending | |||||||||
| 3.0% | 2.9% | 2.7% | 2.9% | 2.3% | 2.3% | 2.4% | 2.5% | 2.7% | |
| 4.5% | 4.2% | 4.1% | 4.4% | 3.9% | 4.2% | 3.6% | 3.5% | 3.6% | |
| 3.6% | 3.1% | 2.8% | 2.6% | 1.9% | 1.6% | 1.6% | 1.8% | 1.7% | |
| 9.3% | n/a | 20,500.0% | n/a | 17.3% | 174.1% | 0.0% | 24.1% | n/a | |
| Returns | |||||||||
| 20.5% | −70.4% | −26.6% | −45.1% | 46.6% | −5.8% | 9.2% | 0.8% | −15.9% | |
| 6.7% | −15.4% | −4.7% | −5.3% | 10.3% | −1.3% | 2.2% | 0.2% | −3.1% | |
| Balance and payout | |||||||||
| 5.9% | n/a | n/a | n/a | 0.0% | n/a | n/a | n/a | n/a | |
| 54.4% | 72.0% | n/a | n/a | n/a | 0.0% | 15.7% | 99.3% | 61.3% | |