Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | 6.87 | 7.22 | 6.81 | 7.20 | 5.15 | 7.48 | 10.37 | 12.43 | 15.35 | 16.15 |
| Net income | 3.48 | 3.51 | 5.40 | 3.51 | 1.31 | 4.65 | 6.36 | 8.02 | 10.05 | 10.51 |
| Growth | +1.1% | +53.7% | −35.0% | −62.8% | +256.6% | +36.6% | +26.1% | +25.4% | +4.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.62 | 1.72 | 13.44 | −10.65 | 39.35 | −1.24 | 23.72 | −0.72 | −18.19 | 14.97 |
| Capital expenditure | n/a | n/a | n/a | −0.85 | −0.63 | −0.40 | −1.81 | −1.13 | −1.20 | −0.83 |
| Free cash flow | n/a | n/a | n/a | −11.51 | 38.72 | −1.64 | 21.91 | −1.85 | −19.39 | 14.14 |
| Growth | −104.2% | −108.4% | ||||||||
| Dividends paid | 1.60 | 1.70 | 2.11 | −2.15 | −1.07 | −0.93 | −2.19 | −2.81 | −3.91 | −4.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 40.04 | 42.68 | 58.20 | 44.30 | 76.89 | 67.80 | 79.76 | 75.42 | 51.15 | 58.84 |
| Shareholders’ equity | 55.43 | 53.32 | 52.87 | 54.93 | 50.02 | 48.75 | 50.52 | 55.27 | 60.01 | 61.80 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 24.65 | 25.27 | 20.94 | 21.52 | 20.17 | 21.07 | 24.74 | 29.54 | 35.48 | 36.93 | |
| Growth | +2.5% | −17.2% | +2.8% | −6.3% | +4.5% | +17.5% | +19.4% | +20.1% | +4.1% | |
| 6.87 | 7.22 | 6.81 | 7.20 | 5.15 | 7.48 | 10.37 | 12.43 | 15.35 | 16.15 | |
| Growth | +5.1% | −5.7% | +5.8% | −28.5% | +45.2% | +38.6% | +19.9% | +23.4% | +5.3% | |
| 6.39 | 6.93 | 7.57 | 7.05 | 5.25 | 7.25 | 10.27 | 12.42 | 15.41 | 16.23 | |
| −1.70 | −2.17 | −2.04 | 1.94 | 1.46 | 1.91 | 3.51 | 4.00 | 4.83 | 5.10 | |
| 3.48 | 3.51 | 5.40 | 3.51 | 1.31 | 4.65 | 6.36 | 8.02 | 10.05 | 10.51 | |
| Growth | +1.1% | +53.7% | −35.0% | −62.8% | +256.6% | +36.6% | +26.1% | +25.4% | +4.5% | |
| Per share | ||||||||||
| 0.49 | 0.46 | 0.75 | 0.47 | 0.14 | 0.67 | 0.98 | 1.29 | 1.68 | 1.76 | |
| 6,468 | 6,642 | 0.0 | 0.0 | 0.0 | n/a | n/a | 5,988 | 5,793 | 5,762 | |
| 6,592 | 6,642 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| Growth | +0.8% | −100.0% | +0.2% | +0.1% | ||||||
† The diluted share count jumps at 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.