Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | 6.87 | 7.22 | 6.81 | 7.20 | 5.15 | 7.48 | 10.37 | 12.43 | 15.35 | 16.15 |
| Net income | 3.48 | 3.51 | 5.40 | 3.51 | 1.31 | 4.65 | 6.36 | 8.02 | 10.05 | 10.51 |
| Growth | +1.1% | +53.7% | −35.0% | −62.8% | +256.6% | +36.6% | +26.1% | +25.4% | +4.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.62 | 1.72 | 13.44 | −10.65 | 39.35 | −1.24 | 23.72 | −0.72 | −18.19 | 14.97 |
| Capital expenditure | n/a | n/a | n/a | −0.85 | −0.63 | −0.40 | −1.81 | −1.13 | −1.20 | −0.83 |
| Free cash flow | n/a | n/a | n/a | −11.51 | 38.72 | −1.64 | 21.91 | −1.85 | −19.39 | 14.14 |
| Growth | −104.2% | −108.4% | ||||||||
| Dividends paid | 1.60 | 1.70 | 2.11 | −2.15 | −1.07 | −0.93 | −2.19 | −2.81 | −3.91 | −4.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 40.04 | 42.68 | 58.20 | 44.30 | 76.89 | 67.80 | 79.76 | 75.42 | 51.15 | 58.84 |
| Shareholders’ equity | 55.43 | 53.32 | 52.87 | 54.93 | 50.02 | 48.75 | 50.52 | 55.27 | 60.01 | 61.80 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| −26.6% | −31.4% | −27.0% | 27.6% | 27.8% | 26.3% | 34.1% | 32.2% | 31.4% | 31.4% | |
| Returns | ||||||||||
| 6.3% | 6.6% | 10.2% | 6.4% | 2.6% | 9.5% | 12.6% | 14.5% | 16.8% | 17.0% | |
| 0.5% | 0.5% | 0.8% | 0.5% | 0.2% | 0.7% | 0.9% | 1.0% | 1.3% | 1.2% | |
| Balance and payout | ||||||||||
| 92.4% | 92.3% | 92.2% | 92.1% | 93.2% | 92.6% | 92.9% | 92.9% | 92.2% | 92.8% | |
| −46.0% | −48.3% | −39.0% | 61.1% | 81.6% | 19.9% | 34.4% | 35.0% | 38.9% | 39.9% | |
| n/a | n/a | n/a | n/a | 2.8% | n/a | 10.0% | n/a | n/a | 29.7% | |